Owner Scorecard


← All companies ← TD Manual TEN → ← SSRM Metals & Mining TFPM →

TECK, Teck Resources Ltd

Metals & Mining capital-intensive Cyclical

Teck shareholders will be exposed to market dynamics and risks associated with these additional metals and minerals, which are distinct from those previously experienced by Teck on a standalone basis prior to the Merger.

Of exploring for natural resources and the development and production of mining operations is inherently risky.

Availability, reliability of and cost of infrastructure affects our production and sales from operations, as well as our capital and operating costs.

Latest annual: FY2025 40-F · figures as filed, in CAD · US listing is the ordinary share
TECK · Teck Resources Ltd
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
C$10.8B
+18.7% YoY · 4% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue C$10.8B 5-yr avg C$11.3B
Gross margin 25% 5-yr avg 30%
Operating margin 20.9% 5-yr avg 20.7%
ROIC 7% 5-yr avg 6%
Owner-earnings margin −3% 5-yr avg 6%
Free cash flow margin −3% 5-yr avg 6%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Copper (62%) and Zinc (38%).
Situation
Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
What moves the needle
Gross margin has run about 26% and operating margin about 19% through the cycle, a spread the cycle sets more than the company does. The margin is cyclical, swinging between −10% and 40% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Capital spending runs about 23% of sales, well above depreciation, so the return earned on what it sinks into that plant weighs as much as the margin. Read this kind of business on the commodity price and the cost position. On its own account, the filing leans hardest on concentrated dependence, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median 6%, above 15% in 0 of 10 years). By owner earnings: roughly 6% of revenue reaches owners as cash, though it swings. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Copper is 62% of revenue, with Zinc the other meaningful segment at 38%.

Revenue by reportable segment, FY2025
  • Copper62%C$6.6B
  • Zinc38%C$4.1B
By geographyChina24%United States12%Japan12%South Korea10%Canada9%Germany9%Other24%

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMDec 2025
Income statement
C$9.3BC$11.9BC$12.6BC$11.9BC$8.9BC$12.8BC$17.3BC$6.5BC$9.1BC$10.8BC$10.8BRevenueRevenue
26%38%28%15%41%49%17%18%25%25%Gross marginGross mgn
C$1.7BC$4.3BC$4.8B(C$150M)(C$910M)C$5.0BC$7.0BC$222M(C$9M)C$2.2BC$2.2BOperating incomeOp. inc.
18.5%35.9%38.1%−1.3%−10.2%39.0%40.3%3.4%−0.1%20.9%20.9%Operating marginOp. mgn
C$1.0BC$2.5BC$3.1B(C$605M)(C$864M)C$2.9BC$3.3BC$2.4BC$406MC$1.4BC$1.4BNet incomeNet inc.
36%37%31%35%43%9%34%29%29%Effective tax rateTax rate
Cash flow & returns
C$3.1BC$5.0BC$4.4BC$3.5BC$1.6BC$4.7BC$8.0BC$4.1BC$2.8BC$1.5BC$1.5BOperating cash flowOp. cash
C$1.4BC$1.5BC$1.5BC$1.6BC$1.5BC$1.5BC$1.7BC$884MC$1.7BC$1.7BC$1.7BDepreciationDeprec.
C$631MC$1.1B(C$152M)C$2.5BC$917MC$383MC$3.0BC$791MC$705M(C$1.6B)(C$1.6B)Working capital & otherWC & other
C$1.4BC$1.6BC$1.9BC$2.8BC$3.1BC$4.0BC$4.4BC$3.9BC$2.3BC$1.8BC$1.8BCapexCapex
15.2%13.6%15.2%23.4%35.0%31.1%25.5%60.0%25.0%17.1%17.1%Capex / revenueCapex/rev
C$1.6BC$3.4BC$2.5BC$696M(C$1.6B)C$772MC$3.6BC$199MC$528M(C$359M)(C$359M)Owner earningsOwner earn.
17.6%28.8%20.2%5.8%−17.5%6.0%20.6%3.1%5.8%−3.3%−3.3%Owner earnings marginOE mgn
C$1.6BC$3.4BC$2.5BC$696M(C$1.6B)C$772MC$3.6BC$199MC$528M(C$359M)(C$359M)Free cash flowFCF
17.6%28.8%20.2%5.8%−17.5%6.0%20.6%3.1%5.8%−3.3%−3.3%Free cash flow marginFCF mgn
C$58MC$344MC$172MC$111MC$106MC$106MC$532MC$515MC$514MC$246MC$172MDividends paidDiv. paid
C$175MC$189MC$661MC$207MC$0C$1.4BC$250MC$1.2BC$1.0BBuybacksBuybacks
5%11%13%-0%-3%11%13%1%-0%7%7%ROICROIC
6%14%14%-3%-4%12%13%9%2%6%6%Return on equityROE
6%12%13%−3%−5%12%11%7%−0%5%5%Retained to equityRetained/eq
Balance sheet
C$1.4BC$952MC$1.7BC$1.0BC$450MC$1.4BC$1.9BC$744MC$7.6BC$5.0BC$5.0BCash & investmentsCash+inv
C$1.6BC$1.4BC$1.2BC$1.1BC$1.3BC$2.0BC$1.5BC$2.1BC$1.7BC$2.6BC$2.6BReceivablesReceiv.
C$1.7BC$1.7BC$2.1BC$2.0BC$1.9BC$2.4BC$2.7BC$2.9BC$2.6BC$2.7BC$2.7BInventoryInvent.
C$1.9BC$1.9BC$2.3BC$2.5BC$2.9BC$3.3BC$4.4BC$3.7BC$2.7BC$3.4BC$3.4BAccounts payablePayables
C$1.4BC$1.2BC$912MC$545MC$275MC$1.1B(C$155M)C$1.4BC$1.5BC$1.9BC$1.9BOperating working capitalOper. WC
C$4.8BC$4.8BC$5.3BC$4.5BC$4.0BC$6.1BC$8.3BC$6.5BC$12.6BC$11.2BC$11.2BCurrent assetsCur. assets
C$2.2BC$2.2BC$2.5BC$2.8BC$3.2BC$3.8BC$5.9BC$5.9BC$4.4BC$4.4BC$4.4BCurrent liabilitiesCur. liab.
2.2×2.2×2.1×1.6×1.2×1.6×1.4×1.1×2.9×2.5×2.5×Current ratioCurr. ratio
C$1.1BC$1.1BC$1.1BC$1.1BC$1.1BC$1.1BC$1.1BC$1.1BC$442MC$421MC$421MGoodwillGoodwill
C$35.6BC$35.6BC$39.6BC$39.4BC$41.3BC$47.4BC$52.4BC$56.2BC$47.0BC$45.4BC$45.4BTotal assetsAssets
C$8.2BC$8.2BC$5.2BC$4.2BC$6.3BC$7.4BC$7.2BC$6.5BC$4.5BC$3.9BC$3.9BTotal debtDebt
C$6.8BC$7.3BC$3.4BC$3.1BC$5.8BC$5.9BC$5.3BC$5.8B(C$3.1B)(C$1.1B)(C$1.1B)Net debt / (cash)Net debt
4.9×18.7×19.0×-0.6×-3.3×26.2×34.4×1.4×-0.0×2.5×2.5×Interest coverageInt. cov.
C$17.4BC$18.0BC$22.9BC$21.3BC$20.0BC$23.0BC$25.5BC$27.0BC$26.1BC$25.1BC$25.1BShareholders’ equityEquity
Per share
576M578M574M560M534M532M527M518M516M494M489MShares out (diluted)Shares
C$16.13C$20.62C$21.89C$21.32C$16.74C$23.98C$32.88C$12.51C$17.57C$21.78C$22.02Revenue / shareRev/sh
C$1.80C$4.26C$5.41C$-1.08C$-1.62C$5.39C$6.30C$4.65C$0.79C$2.84C$2.87EPS (diluted)EPS
C$2.85C$5.94C$4.41C$1.24C$-2.93C$1.45C$6.76C$0.38C$1.02C$-0.73C$-0.73Owner earnings / shareOE/sh
C$2.85C$5.94C$4.41C$1.24C$-2.93C$1.45C$6.76C$0.38C$1.02C$-0.73C$-0.73Free cash flow / shareFCF/sh
C$0.10C$0.60C$0.30C$0.20C$0.20C$0.20C$1.01C$0.99C$1.00C$0.50C$0.35Dividends / shareDiv/sh
C$2.46C$2.81C$3.32C$4.98C$5.86C$7.45C$8.40C$7.50C$4.38C$3.72C$3.76Cap. spending / shareCapex/sh
C$30.26C$31.18C$39.87C$38.06C$37.50C$43.21C$48.36C$52.12C$50.54C$50.82C$51.37Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+3.4%/yr+5.4%/yr
EPS+5.2%/yr
Dividends / share+19.5%/yr+20.2%/yr
Capital spending / share+4.7%/yr−8.7%/yr
Book value / share+5.9%/yr+6.3%/yr

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked.

Share count
494Mpeak FY2017
ROIC
7%low FY2020
Gross margin
25%low FY2020

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

(C$359M)owner earningsvs.C$1.4Bnet incomelow FY2020

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business reported C$1.4B of profit but (C$359M) of owner earnings: C$1.8B less than the profit line, taken out by capital spending and the timing of cash.

FY2025FY2024FY2023FY2022FY2021
Reported net incomeC$1.4BC$406MC$2.4BC$3.3BC$2.9B
Depreciation & amortizationnon-cash charge added back+C$1.7B+C$1.7B+C$884M+C$1.7B+C$1.5B
Working capital & othertiming of cash in and out, other non-cash items−C$1.6B+C$705M+C$791M+C$3.0B+C$383M
Cash from operationsC$1.5BC$2.8BC$4.1BC$8.0BC$4.7B
Capital expenditurecash put back in to keep running and to grow−C$1.8B−C$2.3B−C$3.9B−C$4.4B−C$4.0B
Owner earnings(C$359M)C$528MC$199MC$3.6BC$772M
Owner-earnings marginowner earnings ÷ revenue-3%6%3%21%6%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Much of fiscal 2025's profit didn't arrive as operating cash; it sits in “working capital & other” above. That can be a real inventory or timing swing, or profit that doesn't run through operating cash at all: a heavy tax year, equity-method earnings, or investment income booked through investing. For a year like this, owner earnings understates the cash earned; the full cash-flow statement carries the rest.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 40-F · source on SEC EDGAR →

Will it survive?

  • Adequate
    Operating income C$2.2B ÷ interest expense C$912M
    What this means

    Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.

  • Net cash
    Cash C$5.0B − debt C$3.9B
    What this means

    Cash and short-term investments exceed every dollar of debt by C$1.1B, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Tight
    DSO 87 + DIO 124 − DPO 153 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Below average through the cycle
    10-yr median, range -3%–13%; 7% latest = NOPAT C$1.6B ÷ invested capital C$24.0B
    Industry peers: median 8%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 7% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    10-yr median margin, range -18%–29%; latest (C$359M) = operating cash C$1.5B − maintenance capex C$1.8B
    Industry peers: median 4%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -3% of revenue this year, a 6% median across 10 years.

  • Cash-backed
    Cash from ops C$1.5B ÷ net income C$1.4B
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • No surplus to allocate
    What this means

    The business didn't generate positive Owner Earnings this year, so any distributions came from the balance sheet or borrowing, not from operations.

  • Investing or harvesting? 1.09×
    Maintaining
    Capex C$1.8B ÷ depreciation C$1.7B
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 3 of 5 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size
    Revenue ≥ $2B (a dollar floor) · C$10.8B
    What this means

    Big enough to weather a storm. Graham's floor is a dollar figure — about $2B of revenue as a conservative modern stand-in. This company reports in its home currency and we carry no exchange rate, so we show the figure and leave the size bar for you to apply rather than convert it with a number we don't have.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.54×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · C$3.9B vs C$6.8B WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (10-yr record) · 2 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Miss
    Earnings +33% over the record · −36%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are C$2.88/share (latest year C$2.87), the averaged base the calculator's gate runs on, and book value is C$51.37/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 8 of 10
    What this means

    Lost money in 2 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 10 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 31% → 8% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    Through the cycle the operating margin slipped — about 31% early to 8% lately, median 19% — competition or costs are biting in.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Owner earnings growth −31%/yr
    What this means

    Owner earnings shrank about 31% a year over the record.

  • Worst year 2020 · −10.2% op. margin
    What this means

    Operations went underwater in 2020, understand why before trusting the good years.

  • Share count −1.7%/yr
    What this means

    The share count is shrinking, buybacks are quietly growing your slice of the business.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing Framed as a capability

The filing positions AI as something the company uses, not something it fears.

“The growing use of social media and artificial intelligence ( AI ) to generate, publish and discuss community news, videos and issues and to connect with others has made it significantly easier for individuals and groups to share their opinions of us and our activities, whether a…”

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Dec 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assetsC$11.2B
  • Cash & short-term investmentsC$5.0B
  • ReceivablesC$2.6B
  • InventoryC$2.7B
  • Other current assetsC$840M
Current liabilitiesC$4.4B
  • Debt due within a yearC$403M
  • Accounts payableC$3.4B
  • Other current liabilitiesC$596M
Current ratio2.54×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.91×stricter: inventory excluded
Cash ratio1.14×strictest: cash alone against what's due
Working capitalC$6.8Bthe cushion left after near-term bills
Debt due this year vs. cashC$403M due · C$5.0B cash covered by cash on hand, no refinancing forced · both figures from the Dec 31, 2025 balance sheet
Deeper floors
Tangible book valueC$24.5Bequity stripped of goodwill & intangibles
Net current asset value(C$8.3B)Graham's net-net: current assets less all liabilities
Debt incl. operating leasesC$4.9BC$958M of it operating leases

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated C$38.7B of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.

  • ReinvestedC$27.2B · 70%
  • DividendsC$2.7B · 7%
  • BuybacksC$5.1B · 13%
  • Retained (debt / cash)C$3.6B · 9%
  • Returned to ownersC$7.8B

    68% of the owner earnings the business produced over the span, C$2.7B as dividends and C$5.1B as buybacks.

  • Average price paid for buybacks

    Buybacks ran C$5.1B over the span, but the filings don't tag the share count needed to deduce the average price paid.

  • Net change in share count−15.2%

    The diluted count fell from 576M to 489M, so the buybacks outran the stock issued to staff.

  • Dividend recordC$0.50/sh

    Paid in 10 of the years on record, the per-share dividend growing about 19% a year. It was cut at least once along the way.

  • Return on what it retained−31%

    Of the earnings it kept rather than paid out (C$7.7B over the span), annual owner earnings (first three years vs last three) fell C$2.4B, so each retained C$1 gave back about 0.31 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Inverting the record

Invert: instead of why Teck Resources Ltd is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

2 of the 5 tests turned up something to look into; the other 3 came back clean.

  • Look hereIs it less profitable than it was?1.9% vs 22.2%

    The owner-earnings margin averaged 22.2% early in the record and 1.9% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.

  • Look hereDid receivables and inventory outpace sales?35% → 49% of sales

    Receivables and inventory grew from C$3.3B to C$5.3B while revenue grew 16%: working capital is climbing faster than sales (35% of revenue then, 49% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.

And these came back clean
  • Did the share count rise anyway?
  • Did debt outgrow the business?
  • Did reported profit become cash?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

Peers, Metals & Mining

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
TECKTeck Resources LtdC$10.8B26%19.7%6%6%
VMCVulcan Materials Company$7.9B26%18.3%8%11%
MLMMartin Marietta Materials Inc.$6.2B25%19.1%9%13%
KNFKnife Riv Holding Co.$3.1B18%9.1%13%4%
MDUMDU Resources Group, Inc.$1.9B9.9%5%-0%
HLHecla Mining Company$1.4B22%10.0%-0%2%
CMPCompass Minerals Intl Inc$1.2B8.3%4%4%
USLMUnited States Lime & Minerals Inc.$373M30%22.1%21%18%
Group median25%14.1%7%5%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the US price, in dollars: the NYSE/Nasdaq quote you hold. Teck Resources Ltd's US listing is the ordinary share itself; figures in this tool are translated at CAD 1 = $0.712 (2026-07-17, reference rate); the dollar quote then reconciles exactly. The record tables elsewhere on this page remain as filed, in CAD.

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Teck Resources Ltd has delivered.

Teck Resources Ltd’s latest year shows negative owner earnings, a cyclical trough. So the tool opens on the through-cycle base, the cash it would earn at rest; clear the toggle below to read the latest year exactly as reported.

$

Through the cycle, Teck Resources Ltd earns about $455M on its 5.9% median owner-earnings margin. This year’s −3.3% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25−56%/yr
Owner-earnings growth · ’16→’25−31%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings ($256M) on 489M shares outstanding, the balance-sheet count at 2025-12-31; net cash $789M. The base opens on the through-cycle figure (the latest year sits off the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Teck Resources Ltd (TECK), the owner's record," https://ownerscorecard.com/c/TECK, data as of 2026-07-09.

Manual order: ← TD its page in the Manual TEN →

Industry order: ← SSRM the Metals & Mining chapter TFPM →