Owner Scorecard


← All companies ← ALE Manual ALGM → ← AGCO Farm & Heavy Equipment ASTE →

ALG, Alamo Group Inc.

Farm & Heavy Equipment capital-intensive

Alamo Group Inc. is a leader in the manufacture and sale of high-quality, purpose-built industrial and vegetation management equipment.

We serve end-markets such as infrastructure building and maintenance, industrial construction, public works, land maintenance, agriculture and tree care.

Our products are sold to independent equipment dealers and directly to contractors and municipalities.

Latest annual: FY2025 10-K
ALG · Alamo Group Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$1.6B
−1.5% YoY · 7% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $1.6B 5-yr avg $1.6B
Gross margin 25% 5-yr avg 25%
Operating margin 9.2% 5-yr avg 10.0%
ROIC 9% 5-yr avg 11%
Owner-earnings margin 7% 5-yr avg 6%
Free cash flow margin 7% 5-yr avg 5%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Industrial Equipment (59%) and Vegetation Management (41%).
What moves the needle
Gross margin has run about 25% and operating margin about 9.5% through the cycle, a solid spread between what it charges and what the product costs to make. That margin has held in a narrow 8.0%–12% band over the years, so steadiness itself is the evidence — the lever is unit growth and cost discipline, not a moving line. Inventory runs near 21% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on the capital-goods cycle and the aftermarket. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has sat near the cost of capital (median 10%). By owner earnings: roughly 6% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

The biggest segment, Industrial Equipment, is also where the profit is made: 59% of revenue and 85% of segment operating profit.

Revenue by reportable segment, FY2025
Operating profit same segments
  • Industrial Equipment59%$950M85% of profit
  • Vegetation Management41%$654M15% of profit
By geographyUnited States71%Canada9%France5%United Kingdom5%Other4%Brazil2%Other3%

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMMar 2026
Income statement
$845M$912M$1.0B$1.1B$1.2B$1.3B$1.5B$1.7B$1.6B$1.6B$1.6BRevenueRevenue
24%26%25%24%25%25%25%27%25%25%25%Gross marginGross mgn
16%16%15%15%16%15%14%14%14%14%14%SG&A / revenueSG&A/rev
$68M$89M$101M$95M$95M$117M$149M$198M$165M$152M$149MOperating incomeOp. inc.
8.0%9.7%10.0%8.5%8.1%8.8%9.8%11.7%10.1%9.5%9.2%Operating marginOp. mgn
$40M$44M$73M$63M$58M$80M$102M$136M$116M$104M$101MNet incomeNet inc.
36%46%22%25%28%27%24%22%23%26%26%Effective tax rateTax rate
Cash flow & returns
$76M$71M$13M$89M$184M$50M$15M$131M$210M$178M$140MOperating cash flowOp. cash
$11M$12M$13M$15M$19M$21M$24M$24M$27M$27M$27MDepreciationDeprec.
$23M$13M($76M)$8M$103M($58M)($117M)($36M)$58M$37M$2MWorking capital & otherWC & other
$10M$13M$27M$31M$18M$25M$31M$38M$25M$31M$29MCapexCapex
1.1%1.5%2.6%2.8%1.5%1.9%2.1%2.2%1.5%1.9%1.8%Capex / revenueCapex/rev
$66M$57M$26K$74M$166M$24M($9M)$107M$185M$147M$111MOwner earningsOwner earn.
7.8%6.3%0.0%6.6%14.3%1.8%−0.6%6.4%11.3%9.2%6.8%Owner earnings marginOE mgn
$66M$57M($14M)$57M$166M$24M($17M)$93M$185M$147M$111MFree cash flowFCF
7.8%6.3%−1.4%5.1%14.3%1.8%−1.1%5.5%11.3%9.2%6.8%Free cash flow marginFCF mgn
$188K$39M$0$401M$0$18M$2M$28M$0$18M$185MAcquisitionsAcquis.
$4M$5M$5M$6M$6M$7M$9M$10M$12M$14M$15MDividends paidDiv. paid
$19K$166K$436K$589K$710K$2M$768K$1M$2M$3MBuybacksBuybacks
10%10%14%7%8%9%11%14%12%11%9%ROICROIC
10%10%14%11%9%11%13%15%11%9%9%Return on equityROE
9%9%13%10%8%10%12%13%10%8%7%Retained to equityRetained/eq
Balance sheet
$17M$25M$34M$42M$50M$42M$47M$52M$197M$310M$195MCash & investmentsCash+inv
$170M$206M$228M$238M$209M$238M$318M$362M$306M$277M$335MReceivablesReceiv.
$136M$156M$177M$268M$243M$321M$353M$377M$343M$383M$426MInventoryInvent.
$43M$56M$54M$82M$75M$101M$98M$100M$85M$125M$142MAccounts payablePayables
$263M$306M$351M$424M$376M$457M$573M$640M$564M$535M$619MOperating working capitalOper. WC
$328M$393M$453M$571M$516M$612M$727M$804M$857M$998M$984MCurrent assetsCur. assets
$79M$101M$101M$163M$157M$193M$191M$214M$190M$218M$228MCurrent liabilitiesCur. liab.
4.2×3.9×4.5×3.5×3.3×3.2×3.8×3.8×4.5×4.6×4.3×Current ratioCurr. ratio
$75M$85M$83M$198M$195M$202M$196M$207M$203M$215M$267MGoodwillGoodwill
$553M$640M$722M$1.2B$1.1B$1.2B$1.3B$1.4B$1.5B$1.6B$1.7BTotal assetsAssets
$70M$60M$85M$444M$285M$270M$302M$235M$220M$206M$290MTotal debtDebt
$53M$35M$51M$402M$235M$227M$255M$183M$23M($104M)$95MNet debt / (cash)Net debt
11.4×18.3×18.4×8.8×6.0×11.1×10.3×7.6×8.0×10.2×9.2×Interest coverageInt. cov.
$388M$449M$515M$578M$635M$706M$785M$933M$1.0B$1.1B$1.2BShareholders’ equityEquity
0.2%0.2%0.2%0.3%0.4%0.4%0.4%0.4%0.6%0.6%0.6%Stock comp / revenueSBC/rev
Per share
11.6M11.7M11.8M11.8M11.8M11.9M11.9M12.0M12.0M12.1M12.1MShares out (diluted)Shares
$73.04$78.10$85.78$94.84$98.22$112.16$126.83$140.96$135.29$132.79$134.67Revenue / shareRev/sh
$3.46$3.79$6.25$5.35$4.88$6.75$8.54$11.36$9.63$8.59$8.36EPS (diluted)EPS
$5.71$4.91$0.00$6.26$14.05$2.05$-0.77$8.97$15.35$12.16$9.15Owner earnings / shareOE/sh
$5.71$4.91$-1.16$4.87$14.05$2.05$-1.39$7.79$15.35$12.16$9.15Free cash flow / shareFCF/sh
$0.36$0.39$0.44$0.48$0.52$0.56$0.72$0.87$1.03$1.19$1.23Dividends / shareDiv/sh
$0.84$1.15$2.26$2.66$1.51$2.12$2.61$3.15$2.08$2.54$2.41Cap. spending / shareCapex/sh
$33.53$38.44$43.82$48.98$53.61$59.32$65.81$77.81$84.59$95.11$96.91Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+6.9%/yr+6.2%/yr
Owner earnings / share+8.8%/yr−2.8%/yr
EPS+10.6%/yr+12.0%/yr
Dividends / share+14.4%/yr+18.2%/yr
Capital spending / share+13.1%/yr+10.9%/yr
Book value / share+12.3%/yr+12.2%/yr

The year, in the company's words

the filing →

Verbatim from the 10-K's management discussion. Each sentence is shown only because its subject, direction, and stated figures check out against the filed numbers on this page. The words are the company's; the arithmetic is the record's.

  • Industrial Equipment+12.6%
    “Industrial Equipment net sales were $949.7 million in 2025 compared to $843.3 million in 2024, representing an increase of $106.4 million or 12.6%. The increase was driven by the strong ongoing demand across the division in excavators, vacuum trucks, sweepers, and snow removal equipment.”
    ✓ figure matches the filed record
  • Vegetation Management-16.7%
    “Vegetation Management net sales were $654.1 million in 2025 compared to $785.2 million in 2024, a decrease of $131.1 million or 16.7%. The decline was attributable to sustained weakness in the tree care and recycling markets as well as operational challenges in consolidating certain operations.”
    ✓ figure matches the filed record

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked.

Share count
12Mpeak FY2025
ROIC
11%low FY2019
Gross margin
25%low FY2016
Net debt ÷ owner earnings
-0.7×peak FY2018

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$147Mowner earningsvs.$104Mnet incomelow FY2022

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cash

Each year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned $104M of profit into $147M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

Reported net income$104M
Owner earnings$147M · 9% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income$104M$116M$136M$102M$80M
Depreciation & amortizationnon-cash charge added back+$27M+$27M+$24M+$24M+$21M
Stock-based compensationreal costnon-cash, but a real cost+$10M+$9M+$7M+$6M+$6M
Working capital & othertiming of cash in and out, other non-cash items+$37M+$58M−$36M−$117M−$58M
Cash from operations$178M$210M$131M$15M$50M
Maintenance capital expenditurethe spending needed just to hold position and volume−$31M−$25M−$24M−$24M−$25M
Owner earnings$147M$185M$107M($9M)$24M
Growth capital expenditurediscretionary; spent to get bigger, not to stand still−$14M−$7M
Free cash flow$147M$185M$93M($17M)$24M
Owner-earnings marginowner earnings ÷ revenue9%11%6%-1%2%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $10M), owner earnings is nearer $137M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Comfortable
    Operating income $152M ÷ interest expense $15M
    What this means

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.

  • Net cash
    Cash $310M − debt $206M
    What this means

    Cash and short-term investments exceed every dollar of debt by $104M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 63 + DIO 116 − DPO 38 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Solid through the cycle
    10-yr median, range 7%–14%; 11% latest = NOPAT $113M ÷ invested capital $1.0B
    Industry peers: median 7%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 11% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    10-yr median margin, range -1%–14%; latest $147M = operating cash $178M − maintenance capex $31M
    Industry peers: median 5%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 9% of revenue this year, a 6% median across 10 years. Treating stock comp as the real expense it is (less $10M of SBC) leaves $137M.

  • Cash-backed
    Cash from ops $178M ÷ net income $104M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Reinvests most of it
    Dividends + buybacks $17M ÷ Owner Earnings $147M
    What this means

    Of $147M Owner Earnings, $17M (12%) went back to shareholders, $14M dividends, $3M buybacks. But the buybacks barely exceed stock issued to employees ($10M SBC), net of dilution, little was truly returned. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 1.13×
    Maintaining
    Capex $31M ÷ depreciation $27M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 5 of 6 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Near
    Revenue ≥ $2B · $1.6B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 4.57×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $206M vs $780M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Pass
    A profit every year (10-yr record) · no losses
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Pass
    Earnings +33% over the record · +125%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $9.75/share (latest year $8.53), the averaged base the calculator's gate runs on, and book value is $94.40/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 10 of 10
    What this means

    Never lost money over the record, the earnings stability Graham insisted on.

  • Return on capital ≥ 15% 0 of 10 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 9% → 10% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    Through the cycle the operating margin held roughly steady — about 9% early, 10% lately, median 9%.

  • Reinvestment, incremental ROIC 13%
    What this means

    Reinvested capital came back at only a modest incremental return — near the cost of capital, where extra growth adds little per dollar. The record shows whether it is a soft stretch or a thinning moat.

  • Owner earnings growth +12%/yr
    What this means

    Owner earnings grew about 12% a year over the record.

  • Worst year 2016 · 8.0% op. margin
    What this means

    Stayed profitable even in its hardest year, the resilience that survives recessions.

  • Share count +0.5%/yr
    What this means

    Roughly flat share count, little dilution, little buyback.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Mar 31, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$984M
  • Cash & short-term investments$195M
  • Receivables$335M
  • Inventory$426M
  • Other current assets$28M
Current liabilities$228M
  • Debt due within a year$15M
  • Accounts payable$142M
  • Other current liabilities$71M
Current ratio4.32×all current assets ÷ what's due · Graham looked for 2×
Quick ratio2.45×stricter: inventory excluded
Cash ratio0.86×strictest: cash alone against what's due
Working capital$756Mthe cushion left after near-term bills
Debt due this year vs. cash$15M due · $195M cash covered by cash on hand, no refinancing forced · both figures from the Mar 31, 2026 balance sheet
Revenue, latest quarter vs. a year ago+6.7%the freshest read on whether the business is still growing
Current ratio, recent quarters4.4× → 4.3×
Deeper floors
Tangible book value$681Mequity stripped of goodwill & intangibles
Net current asset value$429MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$182M$17M of it operating leases
Deferred revenue$3Mcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated $1.0B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.

  • Reinvested$249M · 25%
  • Dividends$78M · 8%
  • Buybacks$11M · 1%
  • Retained (debt / cash)$678M · 67%
  • Returned to owners$89M

    11% of the owner earnings the business produced over the span, $78M as dividends and $11M as buybacks.

  • Source of fundingOperating cash

    Operating cash covered reinvestment and returns; over the span debt rose $220M and cash and short-term investments rose $178M.

  • Average price paid for buybacks$14.72

    Across the years where the filing reports a share count, 0M shares were bought for $589K, about $14.72 each.

  • Net change in share count4.7%

    The diluted count rose from 12M to 12M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.

  • Dividend record$1.19/sh

    Paid in 10 of the years on record, the per-share dividend growing about 14% a year. It was never cut over the span.

  • Return on what it retained14%

    Of the earnings it kept rather than paid out ($728M over the span), annual owner earnings (first three years vs last three) grew $105M, so each retained $1 added about 0.14 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Acquisitions & goodwill

from the balance sheet & the 10-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$360M22% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity19%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$505Mover 10 years buying other businesses, against $249M of capital spent building

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2021Jeffery A. Leonard$2.8M$2.6M$24M
2021Ronald A. Robinson$3.6M$2.1M$24M
2022Jeffery A. Leonard$3.1M$3.0M($9M)
2023Jeffery A. Leonard$4.8M$6.0M$107M
2024Jeffery A. Leonard$4.2M$3.4M$185M
2025Jeffery A. Leonard$5.5M$2.3M$147M
2025Robert P. Hureau$4.5M$3.8M$147M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • CEO pay ratio84:1

    What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.

  • Stock-based compensation$10M

    The slice of the business handed to employees in shares this year, 1% of revenue, equal to 7% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Inverting the record

Invert: instead of why Alamo Group Inc. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

2 of the 5 tests turned up something to look into; the other 3 came back clean.

  • Look hereDid the share count rise anyway?4.7%

    Diluted shares grew 4.7% over 2016–2025, even as the company spent $11M on buybacks. The repurchases were a treadmill: stock issued to staff outran them, so owners' slice still shrank. Read the buyback line beside this one, not on its own.

  • Look hereDid receivables and inventory outpace sales?36% → 47% of sales

    Receivables and inventory grew from $306M to $760M while revenue grew 93%: working capital is climbing faster than sales (36% of revenue then, 47% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.

And these came back clean
  • Is it less profitable than it was?
  • Did debt outgrow the business?
  • Did reported profit become cash?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Acquisitions as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Farm & Heavy Equipment

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
KMTKennametal$2.0B31%7.8%7%5%
RBCRBC Bearings$1.9B40%19.5%8%15%
ALHAlliance Laundry Holdings Inc.$1.7B18.6%9%
ZWSZurn Elkay Water Solutions Corporation$1.7B40%13.4%7%10%
ALGAlamo Group Inc.$1.6B25%9.6%10%6%
AEBIAebi Schmidt Holding AG Common Stock$1.5B20%5.8%2%
ASTEAstec Industries Inc.$1.4B23%2.9%5%1%
LNNLindsay Corporation$659M28%10.8%14%5%
Group median28%10.2%8%6%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Alamo Group Inc. has delivered.

Alamo Group Inc.’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.

$

Through the cycle, Alamo Group Inc. earns about $104M on its 6.5% median owner-earnings margin. This year’s 9.2% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25+116%/yr
Owner-earnings growth · ’16→’25+12%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $111M on 12M shares outstanding, per the 10-Q cover, as of 2026-04-24; net debt $95M. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Alamo Group Inc. (ALG), the owner's record," https://ownerscorecard.com/c/ALG, data as of 2026-07-09.

Manual order: ← ALE its page in the Manual ALGM →

Industry order: ← AGCO the Farm & Heavy Equipment chapter ASTE →