Owner Scorecard


← All companies ← DVN Manual DXC → ← DRH REITs — Specialty & Diversified EGP →

DX, Dynex Capital Inc.

Dynex Capital, Inc. is a real estate investment trust structured to deliver dividends to shareholders supported by long term returns from investments in mortgage assets backed by U.S. housing and commercial real estate.

Latest annual: FY 10-K
DX · Dynex Capital Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY
$114M
Vital signs · FYundefined

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Net interest margin, loan losses, and book value. A lender is read on the quality of its balance sheet, not an earnings multiple, and the worst year of credit losses matters more than the best. On its own account, the filing leans hardest on debt terms & refinancing, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

Is it a good business?

  • Adequate
    Net income $319M ÷ equity $2.5B
    Industry peers: median 9%
    What this means

    The bank's north star, what it earns on shareholders' capital. Cost of equity is roughly 10%, so a return durably above that builds value and below it destroys it. One year is noisy; the durability across a full credit cycle is what counts.

  • Solid
    Net income ÷ (equity − goodwill $0 − intangibles $0)
    Industry peers: median 9%
    What this means

    The cleaner return, stripping out the goodwill paid for past acquisitions. This is the number a buyer of the whole bank actually earns on the hard capital.

  • Not enough data
    What this means

    Noninterest expense or revenue missing.

Is it sound?

  • Capital (equity / assets) 14.2%
    Well capitalized
    Equity $2.5B ÷ assets $17.3B
    What this means

    A plain-English leverage read: how much of the balance sheet is the owners' own money. This is a rough proxy; the regulatory figure is the CET1 ratio, which is risk-weighted and reported in the filing. The point is the same, how much loss the bank can absorb before depositors are at risk.

  • Borrowed against book
    Assets $17.3B ÷ equity $2.5B
    What this means

    A mortgage REIT finances a pool of mortgages with borrowed money — mostly short-term repo, which sits in liabilities rather than as tagged debt — so its true leverage is the whole balance sheet against the owners' equity, not just labeled debt. That leverage magnifies both the spread it earns and the loss when rates or credit move against it; read it beside the book value, the question being whether the spread compensated for the leverage through a cycle.

  • Credit cost (provision / NII) 0%
    Low
    Provision for credit losses $120K ÷ net interest income $114M
    What this means

    What the bank set aside this year against loans going bad, as a share of its lending income. This swings hard with the cycle, low in good years and spiking in recessions, so read it across the record, not in one year. Disciplined underwriting shows up as low, stable provisions through a downturn.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing A competitive risk, new this year

Its FY2025 10-K names artificial intelligence as a competitive threat, in language that was not in the prior year's filing.

“Furthermore, because AI and machine learning technology are highly complex and rapidly developing, it is not possible to predict all of the legal, operational, competitive, or technological risks that may arise relating to their use.”

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Net income
2021Mr. Boston$4.5M$4.1M
2022Mr. Boston$4.2M$3.7M
2023Mr. Boston$6.2M$5.9M
2024Mr. Boston$7.2M$7.2M
2024Ms. Popenoe$6.2M$6.1M
2025Mr. Boston$7.8M$11.3M
2025Ms. Popenoe$7.7M$10.9M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Net income is the whole business's, as filed, for the same fiscal years.

  • Insider ownership<1%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

Peers, REITs — Specialty & Diversified

The same industry, side by side on the bank lens. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueROEROTCEEfficiencyNII / assets
SCCDSachem Capital Corp.$58M9%9%2.5%
TRTXTPG RE Finance Trust Inc.$146M6%6%2.4%
KREFKKR Real Estate Finance Trust Inc.$113M0%0%2.4%
DXDynex Capital Inc.$114M13%13%0.7%
ORCOrchid Island Capital Inc.$108M12%12%0.9%
ADAMAdamas Trust Inc.$149M10%11%1.2%
RWTRedwood Trust Inc.$155M-7%-7%0.3%
ARRARMOUR Residential REIT Inc.$158M14%14%0.8%
Group median10%10%1.1%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

A reit / real estate isn't read on an owner-earnings DCF; its economics live on the balance sheet (book value, the return earned on it, and the cash the assets throw off).

Cite: Owner Scorecard, "Dynex Capital Inc. (DX), the owner's record," https://ownerscorecard.com/c/DX, data as of 2026-07-09.

Manual order: ← DVN its page in the Manual DXC →

Industry order: ← DRH the REITs — Specialty & Diversified chapter EGP →