← All companies ← ST Manual STAG → ← SSII Medical Devices & Equipment STE →
STAA, STAAR Surgical Company
STAAR Surgical Company designs, develops, manufactures, and sells implantable lenses for the eye and accessory delivery systems used to deliver the lenses into the eye.
We market and sell our ICLs for refractive surgery to treat myopia (nearsightedness) as our "EVO" family of lenses.
We make our ICL product offerings available in multiple models, powers and lengths, including some with toric ICL (TICL) versions to correct for astigmatism (blurred vision).
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- Situation
- Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
- What moves the needle
- Gross margin has run about 75% and operating margin about 5.3% through the cycle, a wide spread between price and the cost of what it sells — whether that advantage is durable pricing power or a margin that can erode is the question the record is for. The operating margin has swung widely — from −38% to 18% — on a steadier 75% gross margin, so what moves it sits below the gross line, in operating spend and one-off charges more than in the cost of the product itself. Inventory runs near 19% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. On its own account, the filing leans hardest on litigation & contingencies, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has sat near the cost of capital (median 9%). Owner earnings, the cash-based check, have been thin too. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
The record
Ten years of arithmetic, read across the cycle.
The record, 2016–2026
realized figures from each filing · older years to the left| 2016’16 | 2017’17 | 2018’18 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2026’26 | TTMTTMApr 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| $82M | $91M | $124M | $150M | $230M | $239M | $322M | $314M | $239M | $290M | RevenueRevenue |
| 71% | 71% | 74% | 75% | 78% | 75% | 78% | 76% | 76% | 77% | Gross marginGross mgn |
| 86% | 75% | 69% | 67% | 63% | 75% | 70% | 80% | 114% | 86% | SG&A / revenueSG&A/rev |
| 25% | 22% | 18% | 17% | 15% | 15% | 13% | 14% | 17% | 13% | R&D / revenueR&D/rev |
| ($13M) | ($4M) | $7M | $12M | $33M | $44M | $28M | ($13M) | ($92M) | ($26M) | Operating incomeOp. inc. |
| −15.4% | −4.0% | 5.3% | 7.9% | 14.5% | 18.3% | 8.7% | −4.0% | −38.3% | −9.1% | Operating marginOp. mgn |
| ($12M) | ($2M) | $5M | $14M | $28M | $40M | $21M | ($20M) | ($80M) | ($21M) | Net incomeNet inc. |
| — | — | 25% | -8% | 12% | 13% | 37% | — | — | — | Effective tax rateTax rate |
| Cash flow & returns | ||||||||||
| $1M | $3M | $13M | $26M | $44M | $36M | $15M | $16M | ($34M) | ($50M) | Operating cash flowOp. cash |
| $3M | $3M | $2M | $4M | $4M | $4M | $5M | $7M | $8M | $8M | DepreciationDeprec. |
| $2M | ($1M) | ($1M) | ($2M) | ($2M) | ($29M) | ($35M) | $2M | $7M | ($67M) | Working capital & otherWC & other |
| $3M | $1M | $2M | $10M | $14M | $18M | $18M | $23M | $6M | $5M | CapexCapex |
| 3.9% | 1.2% | 1.8% | 6.7% | 5.9% | 7.6% | 5.6% | 7.5% | 2.4% | 1.7% | Capex / revenueCapex/rev |
| ($2M) | $2M | $11M | $22M | $40M | $31M | $9M | $9M | ($40M) | ($55M) | Owner earningsOwner earn. |
| −2.6% | 2.0% | 8.5% | 14.7% | 17.5% | 13.0% | 2.9% | 2.8% | −16.7% | −18.9% | Owner earnings marginOE mgn |
| ($2M) | $2M | $11M | $16M | $30M | $18M | ($4M) | ($8M) | ($40M) | ($55M) | Free cash flowFCF |
| −2.6% | 2.0% | 8.5% | 10.5% | 13.2% | 7.4% | −1.1% | −2.4% | −16.7% | −18.9% | Free cash flow marginFCF mgn |
| -42% | -12% | 17% | 30% | 47% | 15% | 9% | -4% | -38% | -9% | ROICROIC |
| -32% | -5% | 4% | 9% | 11% | 12% | 6% | -5% | -23% | -6% | Return on equityROE |
| −32% | −5% | 4% | 9% | 11% | 12% | 6% | −5% | −23% | −6% | Retained to equityRetained/eq |
| Balance sheet | ||||||||||
| $14M | $19M | $104M | $120M | $200M | $212M | $221M | $230M | $188M | $164M | Cash & investmentsCash+inv |
| $16M | $18M | $26M | $31M | $44M | $62M | $95M | $78M | $50M | $81M | ReceivablesReceiv. |
| $8M | $6M | $7M | $8M | $9M | $12M | $14M | $17M | $12M | $9M | Accounts payablePayables |
| $24M | $12M | $19M | $23M | $35M | $51M | $81M | $61M | $38M | $88M | Operating working capitalOper. WC |
| $50M | $54M | $152M | $175M | $271M | $312M | $365M | $368M | $312M | $312M | Current assetsCur. assets |
| $21M | $19M | $28M | $34M | $49M | $52M | $65M | $70M | $69M | $61M | Current liabilitiesCur. liab. |
| 2.4× | 2.8× | 5.5× | 5.1× | 5.6× | 6.0× | 5.6× | 5.2× | 4.5× | 5.1× | Current ratioCurr. ratio |
| $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | GoodwillGoodwill |
| $65M | $68M | $167M | $208M | $346M | $419M | $489M | $510M | $452M | $451M | Total assetsAssets |
| -162.2× | -32.4× | — | — | — | — | — | — | — | -235.1× | Interest coverageInt. cov. |
| $38M | $43M | $132M | $160M | $262M | $336M | $386M | $397M | $344M | $352M | Shareholders’ equityEquity |
| 10.4% | 3.5% | 5.5% | 7.0% | 6.3% | 8.5% | 7.3% | 8.7% | 12.8% | 10.1% | Stock comp / revenueSBC/rev |
| Per share | ||||||||||
| 40.3M | 41.0M | 45.3M | 46.9M | 49.5M | 49.4M | 49.4M | 49.1M | 49.6M | 50.9M | Shares out (diluted)Shares |
| $2.04 | $2.21 | $2.74 | $3.20 | $4.66 | $4.85 | $6.52 | $6.39 | $4.83 | $5.70 | Revenue / shareRev/sh |
| $-0.30 | $-0.05 | $0.11 | $0.30 | $0.56 | $0.80 | $0.43 | $-0.41 | $-1.62 | $-0.41 | EPS (diluted)EPS |
| $-0.05 | $0.04 | $0.23 | $0.47 | $0.82 | $0.63 | $0.19 | $0.18 | $-0.81 | $-1.08 | Owner earnings / shareOE/sh |
| $-0.05 | $0.04 | $0.23 | $0.33 | $0.61 | $0.36 | $-0.07 | $-0.16 | $-0.81 | $-1.08 | Free cash flow / shareFCF/sh |
| $0.08 | $0.03 | $0.05 | $0.22 | $0.28 | $0.37 | $0.37 | $0.48 | $0.12 | $0.09 | Cap. spending / shareCapex/sh |
| $0.94 | $1.05 | $2.93 | $3.41 | $5.29 | $6.81 | $7.81 | $8.09 | $6.94 | $6.92 | Book value / shareBVPS |
| 10-yr | 5-yr | |
|---|---|---|
| Revenue / share | +9.0%/yr | +0.7%/yr |
| Capital spending / share | +4.0%/yr | −15.7%/yr |
| Book value / share | +22.1%/yr | +5.6%/yr |
The record, charted
FY2016–2026Each measure over its full record; the current point and the worst year marked.
Owner earnings vs. net income
Owner earningsNet incomeThe accountant's number, and the cash an owner can take; the gap is the tell.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business turned a $80M loss into ($40M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Reported net income | ($80M) | ($20M) | $21M | $40M | $28M |
| Depreciation & amortizationnon-cash charge added back | +$8M | +$7M | +$5M | +$4M | +$4M |
| Stock-based compensationreal costnon-cash, but a real cost | +$31M | +$27M | +$24M | +$20M | +$15M |
| Working capital & othertiming of cash in and out, other non-cash items | +$7M | +$2M | −$35M | −$29M | −$2M |
| Cash from operations | ($34M) | $16M | $15M | $36M | $44M |
| Maintenance capital expenditurethe spending needed just to hold position and volume | −$6M | −$7M | −$5M | −$4M | −$4M |
| Owner earnings | ($40M) | $9M | $9M | $31M | $40M |
| Growth capital expenditurediscretionary; spent to get bigger, not to stand still | — | −$17M | −$13M | −$14M | −$10M |
| Free cash flow | ($40M) | ($8M) | ($4M) | $18M | $30M |
| Owner-earnings marginowner earnings ÷ revenue | -17% | 3% | 3% | 13% | 18% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $31M), owner earnings is nearer ($71M).
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- Can it pay its interest? -818.9×Does not cover its interestOperating income ($92M) ÷ interest expense $112K
What this means
A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.
- Net cashCash $153M + ST investments $34M − debt $5M
What this means
Cash and short-term investments exceed every dollar of debt by $183M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 76 + DIO 102 − DPO 74 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Solid through the cycle9-yr median, range -42%–47%; -37% latest = NOPAT ($72M) ÷ invested capital $196MIndustry peers: median -7%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 9 years (it ran -37% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Thin through the cycle9-yr median margin, range -17%–18%; latest ($40M) = operating cash ($34M) − maintenance capex $6MIndustry peers: median -13%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -17% of revenue this year, a 3% median across 9 years. Treating stock comp as the real expense it is (less $31M of SBC) leaves ($71M).
- Are earnings backed by cash? ($34M)Loss, and burning cashNet income ($80M) · cash from operations ($34M)
What this means
The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.
How is the cash used?
- No surplus to allocate
What this means
The business didn't generate positive Owner Earnings this year, so any distributions came from the balance sheet or borrowing, not from operations.
- Investing or harvesting? 0.70×HarvestingCapex $6M ÷ depreciation $8M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
Graham’s defensive tests · 2 of 5 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size MissRevenue ≥ $2B · $239M
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 4.55×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt PassDebt ≤ working capital · $5M vs $243M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (9-yr record) · 4 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record MissUninterrupted dividends · none paid
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth —Earnings +33% over the record · —
What this means
Earnings were negative early in the record, a growth rate isn't meaningful.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-0.53/share (latest year $-1.62), the averaged base the calculator's gate runs on, and book value is $6.95/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2016–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 5 of 9
What this means
Lost money in 4 year(s), look at what happened there before trusting the average.
- Operating margin −5% → −11% (3-yr avg ends)
What this means
Through the cycle the operating margin slipped — about −5% early to −11% lately, median 5% — competition or costs are biting in.
- Worst year 2026 · −38.3% op. margin
What this means
Operations went underwater in 2026, understand why before trusting the good years.
- Share count +2.1%/yr
What this means
The share count is rising, dilution works against you on a per-share basis.
Does AI threaten the moat?
Low contestabilityThe moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.
The filing positions AI as something the company uses, not something it fears.
“Research and development expenses for 2024 increased 12.0% from 2023 due to increased salary-related and payroll tax expenses, purchases of in-process research and development related to external AI tools for measurement and lens size selection and outside services related to med…”
AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Apr 3, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$164M
- Receivables$81M
- Inventory$16M
- Other current assets$51M
- Accounts payable$9M
- Other current liabilities$52M
From the company's latest filing.
How the cash was used, 2016–2026
Over the record, the business generated $118M of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.
- Reinvested$96M · 81%
- Buybacks$6M · 5%
- Retained (debt / cash)$16M · 14%
- Returned to owners$6M
8% of the owner earnings the business produced over the span, $0 as dividends and $6M as buybacks.
- Source of fundingOperating cash
Operating cash covered reinvestment and returns; over the span cash and short-term investments rose $150M.
- Average price paid for buybacks$17.20
Across the years where the filing reports a share count, 0M shares were bought for $6M, about $17.20 each.
- Net change in share count26.2%
The diluted count rose from 40M to 51M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.
- Dividend record—
No dividend line was reported in the filing data over the span; the record here neither confirms nor rules out a payout.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|---|
| 2021 | Caren Mason | $5.5M | $11.6M | $40M |
| 2022 | Caren Mason | $6.5M | $1.0M | $31M |
| 2023 | Thomas G. Frinzi | $10.2M | $6.4M | $9M |
| 2024 | Thomas G. Frinzi | $7.8M | $2.7M | $9M |
| 2026 | Stephen C. Farrell | $7.5M | $5.4M | ($40M) |
| 2026 | Thomas G. Frinzi | $1.3M | $1.2M | ($40M) |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Insider ownership39.9%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- Stock-based compensation$31M
The slice of the business handed to employees in shares this year, 13% of revenue. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Inverting the record
Invert: instead of why STAAR Surgical Company is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2026.
2 of the 4 tests turned up something to look into; the other 2 came back clean.
- Look hereIs it less profitable than it was?−3.7% vs 2.6%
The owner-earnings margin averaged 2.6% early in the record and −3.7% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.
- Look hereDid the share count rise anyway?26.2%
Diluted shares grew 26.2% over 2016–2026, even as the company spent $6M on buybacks. The repurchases were a treadmill: stock issued to staff outran them, so owners' slice still shrank. Read the buyback line beside this one, not on its own.
- Did receivables and inventory outpace sales?
- Are "one-time" charges a yearly habit?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
What an owner would ask, FY2026
read the 10-K →- Which reported numbers are a judgment call?Management names Pension & retirement, Income taxes, Stock compensation as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Medical Devices & Equipment
The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| LMATLeMaitre Vascular Inc. | $250M | 68% | 21.6% | 12% | 16% |
| MLABMesa Laboratories Inc. | $249M | 60% | 6.8% | 1% | 19% |
| STAASTAAR Surgical Company | $239M | 75% | 5.3% | 9% | 3% |
| KIDSOrthoPediatrics Corp. | $236M | 74% | -16.9% | -7% | -24% |
| CERSCerus Corporation | $234M | 58% | -40.9% | -43% | -31% |
| AXGNAxogen Inc. | $225M | 81% | -19.9% | -17% | -13% |
| ESTAEstablishment Labs Holdings Inc. | $211M | 65% | -33.0% | -36% | -35% |
| CTKBCytek Biosciences Inc. | $201M | 56% | -5.7% | -5% | 1% |
| Group median | — | 67% | -11.3% | -6% | -6% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what STAAR Surgical Company has delivered.
STAAR Surgical Company’s latest year shows negative owner earnings, a cyclical trough. So the tool opens on the through-cycle base, the cash it would earn at rest; clear the toggle below to read the latest year exactly as reported.
Through the cycle, STAAR Surgical Company earns about $7M on its 2.9% median owner-earnings margin. This year’s −16.7% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings ($55M) on 50M shares outstanding, per the 10-K cover, as of 2026-02-27; net cash $159M. The base opens on the through-cycle figure (the latest year sits off the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← ST its page in the Manual STAG →
Industry order: ← SSII the Medical Devices & Equipment chapter STE →