← All companies ← MEDP Manual MELI → ← LPL Electronic Components & Instruments MIR →
MEI, Methode Electronics Inc.
We are a leading global supplier of custom engineered solutions with sales, engineering, and manufacturing locations in North America, Europe, the Middle East, and Asia.
We design, engineer, and manufacture mechatronic products for Original Equipment Manufacturers ("OEMs") and tiered suppliers across mobility, industrial, and commercial markets.
Our capabilities include power distribution, including busbars, smart connect systems, battery disconnect units, and integrated circuit boards; as well as user interface components, specialized light-emitting diode ("LED") lighting solutions, and sensor applications.
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What it is
- Revenue is Industrial (51%), Automotive (46%) and Interface (3%).
- Situation
- Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
- What moves the needle
- Gross margin has run about 23% and operating margin about 10% through the cycle, a thin spread that turns the result on volume and the cost of what it sells far more than on the price it sets. On a spread this thin the operating result swings hard on small moves in cost or volume — it has ranged from −10% to 14% over the years, so the cost line is where the needle moves. Inventory runs near 13% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on process leadership and the capex cycle. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has sat near the cost of capital (median 10%). The steadier read is owner earnings: roughly 6% of revenue reaches owners as cash, though it swings. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →Revenue spreads across 5 segments, the largest Industrial at 51%.
- Industrial51%$524M
- Automotive46%$468M
- Interface3%$27M
- Medical0%$0
- Eliminations/Corporate0%$0
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2026
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | 2026’26 | TTMTTMMay 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $817M | $908M | $1.0B | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.0B | $1.0B | $1.0B | RevenueRevenue |
| 27% | 26% | 27% | 28% | 25% | 23% | 22% | 16% | 16% | 20% | 20% | Gross marginGross mgn |
| 13% | 13% | 14% | 11% | 12% | 12% | 13% | 14% | 16% | 17% | 17% | SG&A / revenueSG&A/rev |
| 3% | 4% | 4% | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 4% | R&D / revenueR&D/rev |
| $111M | $118M | $107M | $147M | $128M | $112M | $90M | ($112M) | ($24M) | $9M | $9M | Operating incomeOp. inc. |
| 13.6% | 13.0% | 10.7% | 14.4% | 11.8% | 9.6% | 7.7% | −10.0% | −2.3% | 0.9% | 0.9% | Operating marginOp. mgn |
| $93M | $57M | $92M | $123M | $122M | $102M | $77M | ($123M) | ($63M) | ($36M) | ($36M) | Net incomeNet inc. |
| 20% | 54% | 12% | 17% | 9% | 14% | 14% | — | — | — | — | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $145M | $118M | $102M | $141M | $180M | $99M | $133M | $48M | $26M | $38M | $38M | Operating cash flowOp. cash |
| $24M | $28M | $43M | $48M | $52M | $53M | $50M | $58M | $59M | $59M | $59M | DepreciationDeprec. |
| $16M | $29M | ($47M) | ($31M) | ($800K) | ($68M) | ($5M) | $109M | $23M | $6M | $6M | Working capital & otherWC & other |
| $22M | $48M | $50M | $45M | $25M | $38M | $42M | $50M | $42M | $22M | $22M | CapexCapex |
| 2.7% | 5.3% | 5.0% | 4.4% | 2.3% | 3.3% | 3.6% | 4.5% | 4.0% | 2.2% | 2.2% | Capex / revenueCapex/rev |
| $123M | $90M | $52M | $96M | $155M | $61M | $91M | ($3M) | ($15M) | $16M | $16M | Owner earningsOwner earn. |
| 15.0% | 9.9% | 5.2% | 9.3% | 14.2% | 5.2% | 7.7% | −0.2% | −1.5% | 1.5% | 1.5% | Owner earnings marginOE mgn |
| $123M | $70M | $52M | $96M | $155M | $61M | $91M | ($3M) | ($15M) | $16M | $16M | Free cash flowFCF |
| 15.0% | 7.7% | 5.2% | 9.3% | 14.2% | 5.2% | 7.7% | −0.2% | −1.5% | 1.5% | 1.5% | Free cash flow marginFCF mgn |
| $0 | $131M | $422M | — | — | — | $115M | — | — | — | $115M | AcquisitionsAcquis. |
| $14M | $15M | $16M | $16M | $17M | $20M | $20M | $20M | $20M | $8M | $8M | Dividends paidDiv. paid |
| $10M | $0 | $0 | — | $7M | $65M | $48M | $14M | $2M | $0 | — | BuybacksBuybacks |
| 32% | 13% | 11% | 13% | 13% | 10% | 7% | -9% | -2% | 1% | 1% | ROICROIC |
| 17% | 9% | 13% | 16% | 13% | 11% | 8% | -16% | -9% | -5% | -5% | Return on equityROE |
| 15% | 7% | 11% | 14% | 11% | 9% | 6% | −19% | −12% | −6% | −6% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $294M | $246M | $83M | $217M | $233M | $172M | $157M | $162M | $104M | $140M | $140M | Cash & investmentsCash+inv |
| $165M | $203M | $219M | $189M | $283M | $273M | $314M | $263M | $241M | $257M | $257M | ReceivablesReceiv. |
| $58M | $84M | $117M | $131M | $124M | $159M | $160M | $186M | $194M | $179M | $179M | InventoryInvent. |
| $75M | $90M | $92M | $74M | $123M | $109M | $139M | $132M | $126M | $134M | $134M | Accounts payablePayables |
| $148M | $197M | $244M | $246M | $284M | $323M | $335M | $316M | $309M | $302M | $302M | Operating working capitalOper. WC |
| $530M | $550M | $454M | $566M | $674M | $629M | $664M | $638M | $560M | $600M | $600M | Current assetsCur. assets |
| $124M | $157M | $181M | $144M | $223M | $189M | $228M | $231M | $233M | $254M | $254M | Current liabilitiesCur. liab. |
| 4.3× | 3.5× | 2.5× | 3.9× | 3.0× | 3.3× | 2.9× | 2.8× | 2.4× | 2.4× | 2.4× | Current ratioCurr. ratio |
| $2M | $59M | $233M | $232M | $236M | $233M | $302M | $170M | $173M | $175M | $175M | GoodwillGoodwill |
| $704M | $916M | $1.2B | $1.4B | $1.5B | $1.4B | $1.6B | $1.4B | $1.3B | $1.3B | $1.3B | Total assetsAssets |
| $27M | $58M | $293M | $352M | $240M | $211M | $307M | $331M | $318M | $325M | $325M | Total debtDebt |
| ($267M) | ($188M) | $209M | $135M | $7M | $39M | $150M | $169M | $214M | $185M | $185M | Net debt / (cash)Net debt |
| $541M | $630M | $690M | $783M | $918M | $914M | $942M | $766M | $693M | $678M | $678M | Shareholders’ equityEquity |
| 1.5% | 0.4% | 1.4% | 0.0% | 0.6% | 1.0% | 1.0% | 0.3% | 0.7% | 0.8% | 0.8% | Stock comp / revenueSBC/rev |
| Per share | |||||||||||
| 37.5M | 37.5M | 37.7M | 37.8M | 38.3M | 37.8M | 36.8M | 35.5M | 35.3M | 35.5M | 35.5M | Shares out (diluted)Shares |
| $21.78 | $24.19 | $26.55 | $27.06 | $28.40 | $30.77 | $32.08 | $31.42 | $29.67 | $28.69 | $28.69 | Revenue / shareRev/sh |
| $2.48 | $1.52 | $2.43 | $3.26 | $3.19 | $2.70 | $2.10 | $-3.48 | $-1.77 | $-1.01 | $-1.01 | EPS (diluted)EPS |
| $3.28 | $2.39 | $1.39 | $2.52 | $4.04 | $1.61 | $2.47 | $-0.08 | $-0.43 | $0.44 | $0.44 | Owner earnings / shareOE/sh |
| $3.28 | $1.87 | $1.39 | $2.52 | $4.04 | $1.61 | $2.47 | $-0.08 | $-0.43 | $0.44 | $0.44 | Free cash flow / shareFCF/sh |
| $0.37 | $0.39 | $0.43 | $0.43 | $0.45 | $0.54 | $0.54 | $0.56 | $0.58 | $0.23 | $0.23 | Dividends / shareDiv/sh |
| $0.60 | $1.27 | $1.32 | $1.19 | $0.65 | $1.00 | $1.14 | $1.42 | $1.18 | $0.63 | $0.63 | Cap. spending / shareCapex/sh |
| $14.43 | $16.78 | $18.31 | $20.70 | $23.96 | $24.16 | $25.61 | $21.60 | $19.62 | $19.07 | $19.07 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +3.1%/yr | +0.2%/yr |
| Owner earnings / share | −20.0%/yr | −35.9%/yr |
| Dividends / share | −4.8%/yr | −12.4%/yr |
| Capital spending / share | +0.6%/yr | −0.6%/yr |
| Book value / share | +3.1%/yr | −4.5%/yr |
The record, charted
FY2017–2026Each measure over its full record; the current point and the worst year marked.
Owner earnings vs. net income
Owner earningsNet incomeThe accountant's number, and the cash an owner can take; the gap is the tell.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cashEach year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business turned a $36M loss into $16M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Reported net income | ($36M) | ($63M) | ($123M) | $77M | $102M |
| Depreciation & amortizationnon-cash charge added back | +$59M | +$59M | +$58M | +$50M | +$53M |
| Stock-based compensationreal costnon-cash, but a real cost | +$9M | +$7M | +$4M | +$12M | +$12M |
| Working capital & othertiming of cash in and out, other non-cash items | +$6M | +$23M | +$109M | −$5M | −$68M |
| Cash from operations | $38M | $26M | $48M | $133M | $99M |
| Capital expenditurecash put back in to keep running and to grow | −$22M | −$42M | −$50M | −$42M | −$38M |
| Owner earnings | $16M | ($15M) | ($3M) | $91M | $61M |
| Owner-earnings marginowner earnings ÷ revenue | 2% | -1% | 0% | 8% | 5% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $9M), owner earnings is nearer $7M.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- Interest expense not tagged in the data
What this means
No usable interest-expense line was tagged in the filing data, but the balance sheet carries real net debt — so the interest burden here is unknown, not absent. Read the debt on the net-debt check below.
- How heavy is the debt, net of cash? $185M · 21.1× operating profitHeavy net debtCash $140M − debt $325M
What this means
Netting $140M of cash and short-term investments against $325M of debt leaves $185M owed, about 21.1× a year's operating profit (36.9× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 92 + DIO 80 − DPO 60 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Solid through the cycle10-yr median, range -9%–32%; 1% latest = NOPAT $7M ÷ invested capital $863MIndustry peers: median 8%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 1% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Solid through the cycle10-yr median margin, range -1%–15%; latest $16M = operating cash $38M − maintenance capex $22MIndustry peers: median 12%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 2% of revenue this year, a 5% median across 10 years. Treating stock comp as the real expense it is (less $9M of SBC) leaves $7M.
- Loss, but cash-generativeNet income ($36M) · cash from operations $38M
What this means
The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did.
How is the cash used?
- Returns about halfDividends + buybacks $8M ÷ Owner Earnings $16M
What this means
Of $16M Owner Earnings, $8M (53%) went back to shareholders, $8M dividends, $0 buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.
- Investing or harvesting? 0.38×HarvestingCapex $22M ÷ depreciation $59M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
Graham’s defensive tests · 3 of 6 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size NearRevenue ≥ $2B · $1.0B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 2.37×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt PassDebt ≤ working capital · $325M vs $347M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (10-yr record) · 3 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record PassUninterrupted dividends · paid every year (10)
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth MissEarnings +33% over the record · −192%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-2.08/share (latest year $-1.01), the averaged base the calculator's gate runs on, and book value is $19.10/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 7 of 10
What this means
Lost money in 3 year(s), look at what happened there before trusting the average.
- Return on capital ≥ 15% 1 of 10 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin 12% → −4% (3-yr avg ends)
In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.
What this means
Through the cycle the operating margin slipped — about 12% early to −4% lately, median 10% — competition or costs are biting in.
- Reinvestment, incremental ROIC −31%
What this means
Reinvested capital came back at a negative incremental return over this window — the invested base grew while operating profit did not. The filings show where it went.
- Owner earnings growth −50%/yr
What this means
Owner earnings shrank about 50% a year over the record.
- Worst year 2024 · −10.0% op. margin
What this means
Operations went underwater in 2024, understand why before trusting the good years.
- Share count −0.6%/yr
What this means
The share count is shrinking, buybacks are quietly growing your slice of the business.
- Dividend record paid
What this means
Paid a dividend in 10 of the years on record.
- How management talks about it Promotional
What this means
The returns have faded, yet the filing reaches for a promoter’s vocabulary — world-class, best-in-class, disruptive — more than an owner’s. When the words sell harder than the results deliver, the gap is the thing to weigh.
Does AI threaten the moat?
Low contestabilityThe moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.
The filing positions AI as something the company uses, not something it fears.
“We also use artificial intelligence and machine learning tools internally, including in engineering, manufacturing, finance, and other business functions.”
AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of fiscal year-end, May 2, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$140M
- Receivables$257M
- Inventory$179M
- Other current assets$24M
- Debt due within a year$200K
- Accounts payable$134M
- Other current liabilities$119M
From the company's latest filing.
Debt maturity
the debt note, SEC EDGAR →Not how much it owes, but when it falls due, and against what. The ladder the company files, beside cash on hand and a year's owner earnings.
Bars scaled to the largest single year.
Against what the business has and earns
Cash on hand as of May 2, 2026 plus a year’s owner earnings comes to $155M against the $200K due in the twelve months after the May 2, 2026 schedule: 776 times it.
Maturity schedule extracted from the company’s May 2, 2026 annual report and reconciled to the balance-sheet debt.
How the cash was used, 2017–2026
Over the record, the business generated $1.0B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.
- Reinvested$384M · 37%
- Dividends$167M · 16%
- Buybacks$144M · 14%
- Retained (debt / cash)$333M · 32%
- Returned to owners$312M
47% of the owner earnings the business produced over the span, $167M as dividends and $144M as buybacks.
- Source of fundingOperating cash
Operating cash covered reinvestment and returns; over the span debt rose $298M and cash and short-term investments fell $154M.
- Average price paid for buybacks$37.66
Across the years where the filing reports a share count, 4M shares were bought for $144M, about $37.66 each. Year to year the price paid ranged from $11.76 (2025) to $45.26 (2022), and 2022, near the top of that range, was also its heaviest buyback year ($65M).
- Net change in share count−5.2%
The diluted count fell from 37M to 36M, so the buybacks outran the stock issued to staff.
- Dividend record$0.23/sh
Paid in 10 of the years on record, the per-share dividend shrinking about 5% a year. It was cut at least once along the way.
- Return on what it retained−67%
Of the earnings it kept rather than paid out ($134M over the span), annual owner earnings (first three years vs last three) fell $89M, so each retained $1 gave back about 0.67 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Acquisitions & goodwill
from the balance sheet & the 10-year cash-flow recordGoodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.
$106M written down across 1 year (2024): goodwill the company has already conceded it overpaid for, charged against earnings. That is roughly 16% of the cash it put into acquisitions over the span. A write-down costs no cash (the cash went out when the deal was signed), but it is management marking its own past judgment to market.
Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid.
- Insider ownership<1%
The stake all directors and executive officers hold together, per the 2025 proxy: skin in the game, the first thing Munger reads.
- CEO pay ratio492:1
What the chief earns for every dollar the median employee makes, per the 2025 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.
- Stock-based compensation$9M
The slice of the business handed to employees in shares this year, 1% of revenue, equal to 97% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Inverting the record
Invert: instead of why Methode Electronics Inc. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2026.
4 of the 6 tests turned up something to look into; the other 2 came back clean.
- Look hereIs it less profitable than it was?−0.1% vs 10.0%
The owner-earnings margin averaged 10.0% early in the record and −0.1% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.
- Look hereDid debt outgrow the business?$27M → $325M
Debt rose from $27M to $325M while owner earnings went from about $88M to ($767K): the borrowing grew and the earnings that would carry it are not there now. Debt raised for buybacks or deals rather than growth is the kind that bites in a downturn.
- Look hereDid receivables and inventory outpace sales?27% → 43% of sales
Receivables and inventory grew from $223M to $436M while revenue grew 25%: working capital is climbing faster than sales (27% of revenue then, 43% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.
- Look hereAre "one-time" charges a yearly habit?6 of 10 years
Management took an impairment or write-down in 6 of the last 10 years, $115M in all. Taken across the majority of the record, the "one-time" label is wearing thin — ask whether these are past deals coming due rather than genuinely isolated events. Read it beside the goodwill the company still carries.
- Did the share count rise anyway?
- Did reported profit become cash?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
What an owner would ask, FY2026
read the 10-K →- How much of the revenue rides on one buyer?≈$418M · 41% of revenue on the largest customers (TTM)
“During fiscal 2026, our five largest customers accounted for approximately 41% of our consolidated net sales.”verify →
- Which reported numbers are a judgment call?Management names Income taxes as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Electronic Components & Instruments
The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| VIAVViavi Solutions Inc. | $1.1B | 58% | 5.6% | 5% | 8% |
| SYNASynaptics | $1.1B | 43% | 4.1% | 8% | 12% |
| SMTCSemtech Corporation | $1.0B | 60% | 11.8% | 9% | 16% |
| MEIMethode Electronics Inc. | $1.0B | 24% | 10.1% | 10% | 6% |
| IPGPIPG Photonics Corporation | $1.0B | 46% | 17.9% | 10% | 16% |
| MTSIMACOM Technology Solutions Holdings Inc. | $967M | 52% | 11.7% | 4% | 20% |
| ICHRIchor Holdings | $948M | 15% | 5.2% | 11% | 4% |
| MRCYMercury Systems Inc | $912M | 43% | 8.8% | 4% | 6% |
| Group median | — | 44% | 9.5% | 9% | 10% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Methode Electronics Inc. has delivered.
Through the cycle, Methode Electronics Inc. earns about $66M on its 6.5% median owner-earnings margin. This year’s 1.5% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $16M on 35M shares outstanding, per the 10-K cover, as of 2026-06-18; net debt $185M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← MEDP its page in the Manual MELI →
Industry order: ← LPL the Electronic Components & Instruments chapter MIR →