← All companies ← NVDA Manual NVEE → ← NVDA Semiconductors NVTS →
NVEC, NVE Corporation
In General NVE Corporation, referred to as NVE, we, us, or our, develops and sells devices that use spintronics, a nanotechnology that relies on electron spin rather than electron charge to acquire, store, and transmit information.
We manufacture high-performance spintronic products including sensors and couplers that are used to acquire and transmit data.
We have focused on three applications for our spintronic technology: magnetic sensors, couplers, and memories.
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What moves the needle
- Gross margin has run about 79% and operating margin about 61% through the cycle, a wide spread between price and the cost of what it sells — whether that advantage is durable pricing power or a margin that can erode is the question the record is for. That margin has stayed fairly steady relative to where it runs (60%–67% over the years), so unit growth and cost discipline, not a moving line, are the lever. Inventory runs near 17% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on process leadership and the capex cycle. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has run high across the record (median 21%, above 15% in 9 of 10 years), though buybacks and expensed R&D and brands shrink the capital base, so the figure overstates the underlying economics. The steadier read is owner earnings: roughly 52% of revenue reaches owners as cash, consistently. Whether these returns reflect real pricing power or an accounting artifact is the judgment the 10-K is for.
Every line is arithmetic on the company's filings, shown in full in the sections below.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2026
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | 2026’26 | TTMTTMMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $28M | $30M | $26M | $25M | $21M | $27M | $38M | $30M | $26M | $26M | $26M | RevenueRevenue |
| 79% | 79% | 80% | 81% | 81% | 77% | 79% | 77% | 84% | 79% | 79% | Gross marginGross mgn |
| 5% | 5% | 5% | 5% | 6% | 5% | — | — | — | — | 5% | SG&A / revenueSG&A/rev |
| 12% | 12% | 16% | 15% | 15% | 11% | 7% | 9% | 14% | 12% | 12% | R&D / revenueR&D/rev |
| $17M | $18M | $16M | $16M | $13M | $16M | $26M | $19M | $16M | $16M | $16M | Operating incomeOp. inc. |
| 61.6% | 61.8% | 60.2% | 61.1% | 59.6% | 60.5% | 67.0% | 62.1% | 61.8% | 60.5% | 60.5% | Operating marginOp. mgn |
| $13M | $14M | $15M | $15M | $12M | $15M | $23M | $17M | $15M | $15M | $15M | Net incomeNet inc. |
| 32% | 30% | 18% | 16% | 18% | 17% | 16% | 16% | 16% | 15% | 15% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $12M | $15M | $14M | $16M | $13M | $13M | $19M | $18M | $14M | $17M | $17M | Operating cash flowOp. cash |
| $1M | $980K | $705K | $550K | $543K | $425K | $197K | $308K | $324K | $460K | $460K | DepreciationDeprec. |
| ($2M) | $219K | ($1M) | $771K | $1M | ($3M) | ($4M) | $815K | ($1M) | $999K | $934K | Working capital & otherWC & other |
| $520K | $605K | $68K | $52K | $63K | $485K | $936K | $17K | $1M | $2M | $2M | CapexCapex |
| 1.8% | 2.0% | 0.3% | 0.2% | 0.3% | 1.8% | 2.4% | 0.1% | 4.9% | 8.3% | 8.3% | Capex / revenueCapex/rev |
| $12M | $15M | $14M | $16M | $13M | $12M | $18M | $18M | $13M | $14M | $14M | Owner earningsOwner earn. |
| 41.9% | 48.7% | 53.5% | 62.3% | 62.3% | 44.5% | 47.5% | 61.2% | 50.4% | 54.9% | 54.9% | Owner earnings marginOE mgn |
| $12M | $15M | $14M | $16M | $13M | $12M | $18M | $18M | $13M | $14M | $14M | Free cash flowFCF |
| 41.9% | 48.7% | 53.5% | 62.3% | 62.3% | 44.5% | 47.5% | 61.2% | 50.4% | 54.9% | 54.9% | Free cash flow marginFCF mgn |
| $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | Dividends paidDiv. paid |
| — | — | — | $687K | $91K | $164K | $21K | $0 | — | — | — | BuybacksBuybacks |
| 14% | 16% | 17% | 19% | 17% | 25% | 33% | 28% | 25% | 24% | 24% | ROICROIC |
| 14% | 16% | 18% | 19% | 16% | 22% | 34% | 26% | 24% | 26% | 26% | Return on equityROE |
| −7% | −6% | −6% | −6% | −11% | −7% | 5% | −3% | −7% | −7% | −7% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $85M | $78M | $74M | $71M | $65M | $56M | $53M | $53M | $48M | $44M | $44M | Cash & investmentsCash+inv |
| $3M | $3M | $3M | $3M | $2M | $5M | $7M | $3M | $4M | $3M | $3M | ReceivablesReceiv. |
| $3M | $4M | $4M | $4M | $4M | $5M | $6M | $7M | $7M | $7M | $7M | InventoryInvent. |
| $376K | $415K | $375K | $187K | $337K | $944K | $282K | $127K | $215K | $279K | $279K | Accounts payablePayables |
| $6M | $6M | $7M | $6M | $6M | $9M | $13M | $10M | $11M | $10M | $10M | Operating working capitalOper. WC |
| $35M | $33M | $27M | $34M | $24M | $42M | $31M | $33M | $33M | $32M | $32M | Current assetsCur. assets |
| $1M | $990K | $836K | $796K | $1M | $2M | $2M | $1M | $1M | $1M | $1M | Current liabilitiesCur. liab. |
| 32.1× | 33.0× | 32.8× | 43.2× | 23.7× | 16.9× | 16.8× | 32.0× | 28.4× | 28.2× | 28.2× | Current ratioCurr. ratio |
| $94M | $87M | $84M | $79M | $73M | $67M | $69M | $67M | $64M | $60M | $60M | Total assetsAssets |
| ($85M) | ($78M) | ($74M) | ($71M) | ($65M) | ($56M) | ($53M) | ($53M) | ($48M) | ($44M) | ($44M) | Net debt / (cash)Net debt |
| $93M | $86M | $83M | $78M | $71M | $65M | $67M | $66M | $62M | $58M | $58M | Shareholders’ equityEquity |
| 0.1% | 0.1% | 0.4% | 0.2% | 0.2% | 0.3% | — | — | — | — | 0.2% | Stock comp / revenueSBC/rev |
| Per share | |||||||||||
| 4.8M | 4.8M | 4.9M | 4.8M | 4.8M | 4.8M | 4.8M | 4.8M | 4.8M | 4.8M | 4.8M | Shares out (diluted)Shares |
| $5.85 | $6.16 | $5.46 | $5.24 | $4.42 | $5.58 | $7.92 | $6.16 | $5.35 | $5.44 | $5.44 | Revenue / shareRev/sh |
| $2.68 | $2.87 | $2.99 | $3.00 | $2.42 | $3.00 | $4.70 | $3.54 | $3.11 | $3.14 | $3.14 | EPS (diluted)EPS |
| $2.45 | $3.00 | $2.92 | $3.27 | $2.75 | $2.49 | $3.76 | $3.77 | $2.70 | $2.99 | $2.99 | Owner earnings / shareOE/sh |
| $2.45 | $3.00 | $2.92 | $3.27 | $2.75 | $2.49 | $3.76 | $3.77 | $2.70 | $2.99 | $2.99 | Free cash flow / shareFCF/sh |
| $4.00 | $4.00 | $3.99 | $4.00 | $4.00 | $4.00 | $4.00 | $3.99 | $4.00 | $4.00 | $4.00 | Dividends / shareDiv/sh |
| $0.11 | $0.12 | $0.01 | $0.01 | $0.01 | $0.10 | $0.19 | $0.00 | $0.26 | $0.45 | $0.45 | Cap. spending / shareCapex/sh |
| $19.16 | $17.84 | $17.07 | $16.09 | $14.66 | $13.35 | $13.88 | $13.55 | $12.87 | $12.04 | $12.04 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | −0.8%/yr | +4.2%/yr |
| Owner earnings / share | +2.2%/yr | +1.7%/yr |
| EPS | +1.8%/yr | +5.4%/yr |
| Dividends / share | −0.0%/yr | −0.0%/yr |
| Capital spending / share | +17.3%/yr | +103.5%/yr |
| Book value / share | −5.0%/yr | −3.9%/yr |
The record, charted
FY2017–2026Each measure over its full record; the current point and the worst year marked.
Owner earnings vs. net income
Owner earningsNet incomeThe accountant's number, and the cash an owner can take; the gap is the tell.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business reported $15M of profit but $14M of owner earnings: $730K less than the profit line, taken out by capital spending and the timing of cash.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Reported net income | $15M | $15M | $17M | $23M | $15M |
| Depreciation & amortizationnon-cash charge added back | +$460K | +$324K | +$308K | +$197K | +$425K |
| Stock-based compensationreal costnon-cash, but a real cost | — | — | — | — | +$82K |
| Working capital & othertiming of cash in and out, other non-cash items | +$999K | −$1M | +$815K | −$4M | −$3M |
| Cash from operations | $17M | $14M | $18M | $19M | $13M |
| Capital expenditurecash put back in to keep running and to grow | −$2M | −$1M | −$17K | −$936K | −$485K |
| Owner earnings | $14M | $13M | $18M | $18M | $12M |
| Owner-earnings marginowner earnings ÷ revenue | 55% | 50% | 61% | 47% | 45% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- No meaningful interest burdenLittle or no interest expense reported
What this means
Little or no interest expense reported, the business isn't leaning on lenders to operate.
- Net cash, debt-freeCash $2M + ST investments $18M − debt $0
What this means
Cash and short-term investments exceed every dollar of debt by $20M, on net the company owes nothing, and can act from strength when others can't. It also holds $24M in longer-dated marketable securities; counting those, it sits at net cash of $44M. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 47 + DIO 462 − DPO 18 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Not enough dataIndustry peers: median -23%
What this means
The filing data didn't include the inputs for this check.
- High through the cycle10-yr median margin, range 42%–62%; latest $14M = operating cash $17M − maintenance capex $2MIndustry peers: median -10%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 55% of revenue this year, a 50% median across 10 years. Treating stock comp as the real expense it is (less $82K of SBC) leaves $14M.
- Cash-backedCash from ops $17M ÷ net income $15M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returned more than it generatedDividends + buybacks $19M ÷ Owner Earnings $14M
What this means
The company returned more than it generated: against $14M of Owner Earnings, $19M (134%) went back to shareholders, $19M dividends, $0 buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands.
- Investing or harvesting? 4.76×ExpandingCapex $2M ÷ depreciation $460K
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
Graham’s defensive tests · 3 of 5 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size MissRevenue ≥ $2B · $26M
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 28.21×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Earnings stability PassA profit every year (10-yr record) · no losses
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record PassUninterrupted dividends · paid every year (10)
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth NearEarnings +33% over the record · +15%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $3.27/share (latest year $3.14), the averaged base the calculator's gate runs on, and book value is $12.04/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 10 of 10
What this means
Never lost money over the record, the earnings stability Graham insisted on.
- Operating margin 61% → 61% (3-yr avg ends)
In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.
What this means
Through the cycle the operating margin held roughly steady — about 61% early, 61% lately, median 61%.
- Owner earnings growth +0%/yr
What this means
Owner earnings grew about 0% a year over the record.
- Worst year 2021 · 59.6% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Share count +0.0%/yr
What this means
Roughly flat share count, little dilution, little buyback.
- Dividend record paid
What this means
Paid a dividend in 10 of the years on record.
Does AI threaten the moat?
Low contestabilityThe moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.
The filing positions AI as something the company uses, not something it fears.
“Our major markets for standard sensors are the Industrial Internet of Things (IIoT) and the Artificial Intelligence of Things (AIoT) for factory automation.”
AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of fiscal year-end, Mar 31, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$20M
- Receivables$3M
- Inventory$7M
- Other current assets$2M
- Accounts payable$279K
- Other current liabilities$863K
From the company's latest filing.
How the cash was used, 2017–2026
Over the record, the business generated $152M of operating cash; how management split it reads as a cash returner, paying most of what it earns straight back to owners.
- Reinvested$6M · 4%
- Dividends$193M · 127%
- Buybacks$963K · 1%
- Returned to owners$194M
134% of the owner earnings the business produced over the span, $193M as dividends and $963K as buybacks.
- Source of funding−$49M
Reinvestment and shareholder returns ran $49M beyond the operating cash the business generated, so the gap was financed off the balance sheet: cash and short-term investments drew down $8M, and the long-term investment portfolio drew down $33M.
- Average price paid for buybacks$47.38
Across the years where the filing reports a share count, 0M shares were bought for $184K, about $47.38 each.
- Net change in share count0.0%
The diluted count barely moved (5M to 5M): buybacks roughly offset the stock issued to staff.
- Dividend record$4.00/sh
Paid in 10 of the years on record, the per-share dividend shrinking about 0% a year. It was never cut over the span.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid.
- Insider ownership2.1%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- Stock-based compensation$82K
The slice of the business handed to employees in shares this year, 0% of revenue, equal to 1% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Inverting the record
Invert: instead of why NVE Corporation is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2026.
1 of the 4 tests turned up something to look into; the other 3 came back clean.
- Look hereDid receivables and inventory outpace sales?24% → 40% of sales
Receivables and inventory grew from $7M to $10M while revenue grew −7%: working capital is climbing faster than sales (24% of revenue then, 40% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.
- Is it less profitable than it was?
- Did the share count rise anyway?
- Did reported profit become cash?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
Peers, Semiconductors
The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| AXTIAXT Inc | $88M | 32% | 6.0% | 4% | -16% |
| AMBQAmbiq Micro Inc. | $73M | 44% | -54.5% | -141% | — |
| AIPArteris Inc. | $71M | 90% | -56.0% | — | -3% |
| MPTIM-tron Industries Inc. | $54M | — | 10.4% | 19% | 9% |
| NVTSNavitas Semiconductor Corporation | $46M | 33% | -196.7% | -41% | -108% |
| KOPNKopin Corporation | $39M | 35% | -65.8% | -70% | -40% |
| LPTHLightPath Technologies Inc. | $37M | 35% | -4.8% | -5% | -0% |
| NVECNVE Corporation | $26M | 79% | 61.3% | 21% | 52% |
| Group median | — | 35% | -29.7% | -5% | -3% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what NVE Corporation has delivered.
Through the cycle, NVE Corporation earns about $14M on its 52.0% median owner-earnings margin. This year’s 54.9% margin runs in line with that. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $14M on 5M shares outstanding, per the 10-K cover, as of 2026-03-31; net cash $44M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← NVDA its page in the Manual NVEE →
Industry order: ← NVDA the Semiconductors chapter NVTS →