Owner Scorecard


← All companies ← NVDA Manual NVEE → ← NVDA Semiconductors NVTS →

NVEC, NVE Corporation

Semiconductors asset-light

In General NVE Corporation, referred to as NVE, we, us, or our, develops and sells devices that use spintronics, a nanotechnology that relies on electron spin rather than electron charge to acquire, store, and transmit information.

We manufacture high-performance spintronic products including sensors and couplers that are used to acquire and transmit data.

We have focused on three applications for our spintronic technology: magnetic sensors, couplers, and memories.

Latest annual: FY2026 10-K
NVEC · NVE Corporation
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2026
$26M
+1.8% YoY · 4% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $26M 5-yr avg $29M
Gross margin 79% 5-yr avg 79%
Operating margin 60.5% 5-yr avg 62.4%
ROIC 24% 5-yr avg 27%
Owner-earnings margin 55% 5-yr avg 52%
Free cash flow margin 55% 5-yr avg 52%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Gross margin has run about 79% and operating margin about 61% through the cycle, a wide spread between price and the cost of what it sells — whether that advantage is durable pricing power or a margin that can erode is the question the record is for. That margin has stayed fairly steady relative to where it runs (60%–67% over the years), so unit growth and cost discipline, not a moving line, are the lever. Inventory runs near 17% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on process leadership and the capex cycle. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has run high across the record (median 21%, above 15% in 9 of 10 years), though buybacks and expensed R&D and brands shrink the capital base, so the figure overstates the underlying economics. The steadier read is owner earnings: roughly 52% of revenue reaches owners as cash, consistently. Whether these returns reflect real pricing power or an accounting artifact is the judgment the 10-K is for.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2017–2026

realized figures from each filing · older years to the left
2017’172018’182019’192020’202021’212022’222023’232024’242025’252026’26TTMTTMMar 2026
Income statement
$28M$30M$26M$25M$21M$27M$38M$30M$26M$26M$26MRevenueRevenue
79%79%80%81%81%77%79%77%84%79%79%Gross marginGross mgn
5%5%5%5%6%5%5%SG&A / revenueSG&A/rev
12%12%16%15%15%11%7%9%14%12%12%R&D / revenueR&D/rev
$17M$18M$16M$16M$13M$16M$26M$19M$16M$16M$16MOperating incomeOp. inc.
61.6%61.8%60.2%61.1%59.6%60.5%67.0%62.1%61.8%60.5%60.5%Operating marginOp. mgn
$13M$14M$15M$15M$12M$15M$23M$17M$15M$15M$15MNet incomeNet inc.
32%30%18%16%18%17%16%16%16%15%15%Effective tax rateTax rate
Cash flow & returns
$12M$15M$14M$16M$13M$13M$19M$18M$14M$17M$17MOperating cash flowOp. cash
$1M$980K$705K$550K$543K$425K$197K$308K$324K$460K$460KDepreciationDeprec.
($2M)$219K($1M)$771K$1M($3M)($4M)$815K($1M)$999K$934KWorking capital & otherWC & other
$520K$605K$68K$52K$63K$485K$936K$17K$1M$2M$2MCapexCapex
1.8%2.0%0.3%0.2%0.3%1.8%2.4%0.1%4.9%8.3%8.3%Capex / revenueCapex/rev
$12M$15M$14M$16M$13M$12M$18M$18M$13M$14M$14MOwner earningsOwner earn.
41.9%48.7%53.5%62.3%62.3%44.5%47.5%61.2%50.4%54.9%54.9%Owner earnings marginOE mgn
$12M$15M$14M$16M$13M$12M$18M$18M$13M$14M$14MFree cash flowFCF
41.9%48.7%53.5%62.3%62.3%44.5%47.5%61.2%50.4%54.9%54.9%Free cash flow marginFCF mgn
$19M$19M$19M$19M$19M$19M$19M$19M$19M$19M$19MDividends paidDiv. paid
$687K$91K$164K$21K$0BuybacksBuybacks
14%16%17%19%17%25%33%28%25%24%24%ROICROIC
14%16%18%19%16%22%34%26%24%26%26%Return on equityROE
−7%−6%−6%−6%−11%−7%5%−3%−7%−7%−7%Retained to equityRetained/eq
Balance sheet
$85M$78M$74M$71M$65M$56M$53M$53M$48M$44M$44MCash & investmentsCash+inv
$3M$3M$3M$3M$2M$5M$7M$3M$4M$3M$3MReceivablesReceiv.
$3M$4M$4M$4M$4M$5M$6M$7M$7M$7M$7MInventoryInvent.
$376K$415K$375K$187K$337K$944K$282K$127K$215K$279K$279KAccounts payablePayables
$6M$6M$7M$6M$6M$9M$13M$10M$11M$10M$10MOperating working capitalOper. WC
$35M$33M$27M$34M$24M$42M$31M$33M$33M$32M$32MCurrent assetsCur. assets
$1M$990K$836K$796K$1M$2M$2M$1M$1M$1M$1MCurrent liabilitiesCur. liab.
32.1×33.0×32.8×43.2×23.7×16.9×16.8×32.0×28.4×28.2×28.2×Current ratioCurr. ratio
$94M$87M$84M$79M$73M$67M$69M$67M$64M$60M$60MTotal assetsAssets
($85M)($78M)($74M)($71M)($65M)($56M)($53M)($53M)($48M)($44M)($44M)Net debt / (cash)Net debt
$93M$86M$83M$78M$71M$65M$67M$66M$62M$58M$58MShareholders’ equityEquity
0.1%0.1%0.4%0.2%0.2%0.3%0.2%Stock comp / revenueSBC/rev
Per share
4.8M4.8M4.9M4.8M4.8M4.8M4.8M4.8M4.8M4.8M4.8MShares out (diluted)Shares
$5.85$6.16$5.46$5.24$4.42$5.58$7.92$6.16$5.35$5.44$5.44Revenue / shareRev/sh
$2.68$2.87$2.99$3.00$2.42$3.00$4.70$3.54$3.11$3.14$3.14EPS (diluted)EPS
$2.45$3.00$2.92$3.27$2.75$2.49$3.76$3.77$2.70$2.99$2.99Owner earnings / shareOE/sh
$2.45$3.00$2.92$3.27$2.75$2.49$3.76$3.77$2.70$2.99$2.99Free cash flow / shareFCF/sh
$4.00$4.00$3.99$4.00$4.00$4.00$4.00$3.99$4.00$4.00$4.00Dividends / shareDiv/sh
$0.11$0.12$0.01$0.01$0.01$0.10$0.19$0.00$0.26$0.45$0.45Cap. spending / shareCapex/sh
$19.16$17.84$17.07$16.09$14.66$13.35$13.88$13.55$12.87$12.04$12.04Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share−0.8%/yr+4.2%/yr
Owner earnings / share+2.2%/yr+1.7%/yr
EPS+1.8%/yr+5.4%/yr
Dividends / share−0.0%/yr−0.0%/yr
Capital spending / share+17.3%/yr+103.5%/yr
Book value / share−5.0%/yr−3.9%/yr

The record, charted

FY2017–2026

Each measure over its full record; the current point and the worst year marked.

Share count
5Mpeak FY2019
ROIC
24%low FY2017
Gross margin
79%low FY2022

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$14Mowner earningsvs.$15Mnet incomelow FY2017

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2017FY2026

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2026 the business reported $15M of profit but $14M of owner earnings: $730K less than the profit line, taken out by capital spending and the timing of cash.

Reported net income$15M
Owner earnings$14M · 55% of revenue
FY2026FY2025FY2024FY2023FY2022
Reported net income$15M$15M$17M$23M$15M
Depreciation & amortizationnon-cash charge added back+$460K+$324K+$308K+$197K+$425K
Stock-based compensationreal costnon-cash, but a real cost+$82K
Working capital & othertiming of cash in and out, other non-cash items+$999K−$1M+$815K−$4M−$3M
Cash from operations$17M$14M$18M$19M$13M
Capital expenditurecash put back in to keep running and to grow−$2M−$1M−$17K−$936K−$485K
Owner earnings$14M$13M$18M$18M$12M
Owner-earnings marginowner earnings ÷ revenue55%50%61%47%45%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2026 10-K · source on SEC EDGAR →

Will it survive?

  • No meaningful interest burden
    Little or no interest expense reported
    What this means

    Little or no interest expense reported, the business isn't leaning on lenders to operate.

  • Net cash, debt-free
    Cash $2M + ST investments $18M − debt $0
    What this means

    Cash and short-term investments exceed every dollar of debt by $20M, on net the company owes nothing, and can act from strength when others can't. It also holds $24M in longer-dated marketable securities; counting those, it sits at net cash of $44M. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 47 + DIO 462 − DPO 18 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Not enough data
    Industry peers: median -23%
    What this means

    The filing data didn't include the inputs for this check.

  • High through the cycle
    10-yr median margin, range 42%–62%; latest $14M = operating cash $17M − maintenance capex $2M
    Industry peers: median -10%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 55% of revenue this year, a 50% median across 10 years. Treating stock comp as the real expense it is (less $82K of SBC) leaves $14M.

  • Cash-backed
    Cash from ops $17M ÷ net income $15M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returned more than it generated
    Dividends + buybacks $19M ÷ Owner Earnings $14M
    What this means

    The company returned more than it generated: against $14M of Owner Earnings, $19M (134%) went back to shareholders, $19M dividends, $0 buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands.

  • Investing or harvesting? 4.76×
    Expanding
    Capex $2M ÷ depreciation $460K
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 3 of 5 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $26M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 28.21×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Earnings stability Pass
    A profit every year (10-yr record) · no losses
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Near
    Earnings +33% over the record · +15%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $3.27/share (latest year $3.14), the averaged base the calculator's gate runs on, and book value is $12.04/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2017–2026

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 10 of 10
    What this means

    Never lost money over the record, the earnings stability Graham insisted on.

  • Operating margin 61% → 61% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    Through the cycle the operating margin held roughly steady — about 61% early, 61% lately, median 61%.

  • Owner earnings growth +0%/yr
    What this means

    Owner earnings grew about 0% a year over the record.

  • Worst year 2021 · 59.6% op. margin
    What this means

    Stayed profitable even in its hardest year, the resilience that survives recessions.

  • Share count +0.0%/yr
    What this means

    Roughly flat share count, little dilution, little buyback.

  • Dividend record paid
    What this means

    Paid a dividend in 10 of the years on record.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing Framed as a capability

The filing positions AI as something the company uses, not something it fears.

“Our major markets for standard sensors are the Industrial Internet of Things (IIoT) and the Artificial Intelligence of Things (AIoT) for factory automation.”

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Mar 31, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$32M
  • Cash & short-term investments$20M
  • Receivables$3M
  • Inventory$7M
  • Other current assets$2M
Current liabilities$1M
  • Accounts payable$279K
  • Other current liabilities$863K
Current ratio28.21×all current assets ÷ what's due · Graham looked for 2×
Quick ratio22.00×stricter: inventory excluded
Cash ratio17.38×strictest: cash alone against what's due
Working capital$31Mthe cushion left after near-term bills
Revenue, latest quarter vs. a year ago+335.0%the freshest read on whether the business is still growing
Current ratio, recent quarters18.6× → 28.2×
Deeper floors
Tangible book value$58Mequity stripped of goodwill & intangibles
Net current asset value$30MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$906K$906K of it operating leases
Deferred revenue$36Kcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2017–2026

Over the record, the business generated $152M of operating cash; how management split it reads as a cash returner, paying most of what it earns straight back to owners.

  • Reinvested$6M · 4%
  • Dividends$193M · 127%
  • Buybacks$963K · 1%
  • Returned to owners$194M

    134% of the owner earnings the business produced over the span, $193M as dividends and $963K as buybacks.

  • Source of funding−$49M

    Reinvestment and shareholder returns ran $49M beyond the operating cash the business generated, so the gap was financed off the balance sheet: cash and short-term investments drew down $8M, and the long-term investment portfolio drew down $33M.

  • Average price paid for buybacks$47.38

    Across the years where the filing reports a share count, 0M shares were bought for $184K, about $47.38 each.

  • Net change in share count0.0%

    The diluted count barely moved (5M to 5M): buybacks roughly offset the stock issued to staff.

  • Dividend record$4.00/sh

    Paid in 10 of the years on record, the per-share dividend shrinking about 0% a year. It was never cut over the span.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid.

  • Insider ownership2.1%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$82K

    The slice of the business handed to employees in shares this year, 0% of revenue, equal to 1% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Inverting the record

Invert: instead of why NVE Corporation is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2026.

1 of the 4 tests turned up something to look into; the other 3 came back clean.

  • Look hereDid receivables and inventory outpace sales?24% → 40% of sales

    Receivables and inventory grew from $7M to $10M while revenue grew −7%: working capital is climbing faster than sales (24% of revenue then, 40% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.

And these came back clean
  • Is it less profitable than it was?
  • Did the share count rise anyway?
  • Did reported profit become cash?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

Peers, Semiconductors

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
AXTIAXT Inc$88M32%6.0%4%-16%
AMBQAmbiq Micro Inc.$73M44%-54.5%-141%
AIPArteris Inc.$71M90%-56.0%-3%
MPTIM-tron Industries Inc.$54M10.4%19%9%
NVTSNavitas Semiconductor Corporation$46M33%-196.7%-41%-108%
KOPNKopin Corporation$39M35%-65.8%-70%-40%
LPTHLightPath Technologies Inc.$37M35%-4.8%-5%-0%
NVECNVE Corporation$26M79%61.3%21%52%
Group median35%-29.7%-5%-3%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what NVE Corporation has delivered.

$

Through the cycle, NVE Corporation earns about $14M on its 52.0% median owner-earnings margin. This year’s 54.9% margin runs in line with that. Normalize, below, values the price on that through-cycle figure rather than the latest year.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’22→’26−2%/yr
Owner-earnings growth · ’17→’26+0%/yr
Owner-earnings yield
P/E (3-yr earnings ’24–’26)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $14M on 5M shares outstanding, per the 10-K cover, as of 2026-03-31; net cash $44M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "NVE Corporation (NVEC), the owner's record," https://ownerscorecard.com/c/NVEC, data as of 2026-07-09.

Manual order: ← NVDA its page in the Manual NVEE →

Industry order: ← NVDA the Semiconductors chapter NVTS →