Owner Scorecard


← All companies ← LPRO Manual LPX → ← LASR Semiconductors LSCC →

LPTH, LightPath Technologies Inc.

Semiconductors asset-light UnprofitableDistress / turnaround

LightPath is a global company with facilities in the United States, the People's Republic of China and the Republic of Latvia.

We expanded our addressable market with the acquisition of ISP (as defined below), a manufacturer of infrared optical components, in December 2016.

The acquisition of Visimid (as defined below) in 2023 and the acquisition of G5 Infrared (as defined below) in 2025 were completed to enhance our abilities on cameras and sensors and speed our movement up the value chain in line with our strategy of value-add infrared systems.

Latest annual: FY2025 10-K
LPTH · LightPath Technologies Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$37M
+17.3% YoY · 1% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $63M 5-yr avg $35M
Gross margin 32% 5-yr avg 31%
Operating margin −31.6% 5-yr avg −15.9%
ROIC −41% 5-yr avg −21%
Owner-earnings margin −16% 5-yr avg −9%
Free cash flow margin −16% 5-yr avg −9%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is led by Infrared Components (38%) and Visible Components (32%), with 2 more lines behind.
Situation
Unprofitable. No meaningful revenue yet; the record is the cash on hand against the burn. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock.
What moves the needle
Operating margin has reached 15% at its best but run negative through the cycle (median −4.8%) on a 35% gross margin — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. Inventory runs near 23% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on process leadership and the capex cycle. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median −5%, above 15% in 0 of 9 years). Owner earnings, the cash-based check, have been thin too. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Revenue spreads across 4 lines, the largest Infrared Components at 38%.

Revenue by product line, FY2025
  • Infrared Components38%$14M
  • Visible Components32%$12M
  • Assemblies and Modules21%$8M
  • Engineering Services9%$3M

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2017–2025

realized figures from each filing · older years to the left
2017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMMar 2026
Income statement
$28M$33M$34M$35M$38M$36M$33M$32M$37M$63MRevenueRevenue
52%39%37%40%35%33%34%27%27%32%Gross marginGross mgn
30%28%31%26%31%32%35%39%43%34%SG&A / revenueSG&A/rev
4%5%6%5%6%6%7%8%8%6%R&D / revenueR&D/rev
$4M$374K($1M)$2M($2M)($3M)($4M)($8M)($12M)($20M)Operating incomeOp. inc.
14.6%1.1%−3.4%6.1%−4.8%−7.4%−10.8%−24.7%−31.8%−31.6%Operating marginOp. mgn
$8M$1M($3M)$867K($3M)($4M)($4M)($8M)($15M)($23M)Net incomeNet inc.
Cash flow & returns
$5M$3M$411K$4M$5M$1M($3M)$521K($8M)($8M)Operating cash flowOp. cash
$2M$3M$3M$3M$4M$4M$3M$4M$4M$5MDepreciationDeprec.
($5M)($2M)($767K)($809K)$4M$563K($3M)$3M$1M$10MWorking capital & otherWC & other
$2M$3M$2M$2M$3M$2M$3M$2M$1M$3MCapexCapex
7.8%7.7%5.7%7.0%8.2%4.6%9.3%6.9%3.4%4.0%Capex / revenueCapex/rev
$3M$101K($2M)$1M$2M($162K)($6M)($2M)($10M)($10M)Owner earningsOwner earn.
9.8%0.3%−4.5%3.7%4.1%−0.5%−17.9%−5.2%−25.8%−16.4%Owner earnings marginOE mgn
$3M$101K($2M)$1M$2M($162K)($6M)($2M)($10M)($10M)Free cash flowFCF
9.8%0.3%−4.5%3.7%4.1%−0.5%−17.9%−5.2%−25.8%−16.4%Free cash flow marginFCF mgn
$12M$0$0$18M$18MAcquisitionsAcquis.
13%1%-3%3%-5%-8%-9%-23%-60%-41%ROICROIC
26%3%-8%3%-9%-12%-11%-27%-95%-26%Return on equityROE
26%3%−8%3%−9%−12%−11%−27%−95%−26%Retained to equityRetained/eq
Balance sheet
$8M$6M$5M$5M$7M$6M$5M$3M$5M$55MCash & investmentsCash+inv
$6M$5M$6M$6M$5M$5M$7M$5M$9M$11MReceivablesReceiv.
$5M$6M$8M$9M$9M$7M$7M$7M$13M$13MInventoryInvent.
$2M$2M$2M$3M$3M$3M$3M$3M$7M$6MAccounts payablePayables
$9M$10M$12M$13M$10M$9M$11M$8M$15M$18MOperating working capitalOper. WC
$20M$19M$20M$21M$21M$18M$22M$16M$28M$83MCurrent assetsCur. assets
$6M$6M$6M$7M$8M$8M$7M$8M$17M$22MCurrent liabilitiesCur. liab.
3.4×3.3×3.1×2.9×2.5×2.3×3.2×1.9×1.7×3.9×Current ratioCurr. ratio
$6M$6M$6M$6M$6M$6M$6M$7M$14M$19MGoodwillGoodwill
$47M$47M$46M$48M$55M$51M$54M$48M$82M$144MTotal assetsAssets
$10M$5M$5M$4M$4M$3M$2M$326K$5M$5MTotal debtDebt
$2M($389K)$395K($950K)($3M)($2M)($3M)($3M)($72K)($50M)Net debt / (cash)Net debt
-8.6×-11.4×-12.5×-40.8×-10.6×-14.7×Interest coverageInt. cov.
$30M$35M$33M$35M$34M$30M$36M$30M$16M$89MShareholders’ equityEquity
1.4%1.1%1.2%0.7%1.7%2.3%4.0%3.2%2.8%2.5%Stock comp / revenueSBC/rev
Per share
21.7M26.8M25.8M27.5M26.3M27.0M31.6M37.9M40.9M49.6MShares out (diluted)Shares
$1.31$1.21$1.31$1.27$1.46$1.32$1.04$0.84$0.91$1.27Revenue / shareRev/sh
$0.36$0.04$-0.10$0.03$-0.12$-0.13$-0.13$-0.21$-0.36$-0.47EPS (diluted)EPS
$0.13$0.00$-0.06$0.05$0.06$-0.01$-0.19$-0.04$-0.23$-0.21Owner earnings / shareOE/sh
$0.13$0.00$-0.06$0.05$0.06$-0.01$-0.19$-0.04$-0.23$-0.21Free cash flow / shareFCF/sh
$0.10$0.09$0.07$0.09$0.12$0.06$0.10$0.06$0.03$0.05Cap. spending / shareCapex/sh
$1.37$1.32$1.30$1.26$1.28$1.10$1.14$0.80$0.38$1.80Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
8-yr5-yr
Revenue / share−4.4%/yr−6.5%/yr
Capital spending / share−13.9%/yr−19.1%/yr
Book value / share−14.7%/yr−21.2%/yr

The year, in the company's words

the filing →

Verbatim from the 10-K's management discussion. Each sentence is shown only because its subject, direction, and stated figures check out against the filed numbers on this page. The words are the company's; the arithmetic is the record's.

  • Revenue+17.3%
    “Our revenue increased by approximately 17%, for fiscal year 2025, as compared to the prior fiscal year, primarily driven by increases in assemblies and modules and engineering services, as well as increases in both infrared and visible components.”
    ✓ figure matches the filed record

The record, charted

FY2017–2025

Each measure over its full record; the current point and the worst year marked.

Share count
41Mpeak FY2025
ROIC
−60%low FY2025
Gross margin
27%low FY2024

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

($10M)owner earningsvs.($15M)net incomelow FY2025

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cash

Each year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.

FY2017FY2024

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned a $15M loss into ($10M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2025FY2024FY2023FY2022FY2021
Reported net income($15M)($8M)($4M)($4M)($3M)
Depreciation & amortizationnon-cash charge added back+$4M+$4M+$3M+$4M+$4M
Stock-based compensationreal costnon-cash, but a real cost+$1M+$1M+$1M+$825K+$643K
Working capital & othertiming of cash in and out, other non-cash items+$1M+$3M−$3M+$563K+$4M
Cash from operations($8M)$521K($3M)$1M$5M
Capital expenditurecash put back in to keep running and to grow−$1M−$2M−$3M−$2M−$3M
Owner earnings($10M)($2M)($6M)($162K)$2M
Owner-earnings marginowner earnings ÷ revenue-26%-5%-18%0%4%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $1M), owner earnings is nearer ($11M).

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Does not cover its interest
    Operating income ($12M) ÷ interest expense $1M
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net cash
    Cash $5M − debt $5M
    What this means

    Cash and short-term investments exceed every dollar of debt by $72K, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 93 + DIO 173 − DPO 100 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Below average through the cycle
    9-yr median, range -60%–13%; -60% latest = NOPAT ($9M) ÷ invested capital $16M
    Industry peers: median -19%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 9 years (it ran -60% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Consumes cash through the cycle
    9-yr median margin, range -26%–10%; latest ($10M) = operating cash ($8M) − maintenance capex $1M
    Industry peers: median -10%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -26% of revenue this year, a -0% median across 9 years. Treating stock comp as the real expense it is (less $1M of SBC) leaves ($11M).

  • Loss, and burning cash
    Net income ($15M) · cash from operations ($8M)
    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 0.30×
    Harvesting
    Capex $1M ÷ depreciation $4M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 1 of 6 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $37M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Near
    Current ratio ≥ 2× · 1.66×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $5M vs $11M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (9-yr record) · 6 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Miss
    Uninterrupted dividends · none paid
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Miss
    Earnings +33% over the record · −543%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-0.14/share (latest year $-0.24), the averaged base the calculator's gate runs on, and book value is $0.25/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2017–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 3 of 9
    What this means

    Lost money in 6 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 9 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 4% → −22% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices but names price competition too — and the margin slipped, so the pressure is winning here.

    What this means

    Through the cycle the operating margin slipped — about 4% early to −22% lately, median −5% — competition or costs are biting in.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Worst year 2025 · −31.8% op. margin
    What this means

    Operations went underwater in 2025, understand why before trusting the good years.

  • How management talks about it Promotional
    What this means

    The returns have faded, yet the filing reaches for a promoter’s vocabulary — world-class, best-in-class, disruptive — more than an owner’s. When the words sell harder than the results deliver, the gap is the thing to weigh.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Mar 31, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$83M
  • Cash & short-term investments$55M
  • Receivables$11M
  • Inventory$13M
  • Other current assets$4M
Current liabilities$22M
  • Accounts payable$6M
  • Other current liabilities$16M
Current ratio3.86×all current assets ÷ what's due · Graham looked for 2×
Quick ratio3.24×stricter: inventory excluded
Cash ratio2.57×strictest: cash alone against what's due
Working capital$61Mthe cushion left after near-term bills
Cash runway5.4 yrsthe business is consuming cash; this is how long the cash on hand lasts at that rate
Revenue, latest quarter vs. a year ago+108.9%the freshest read on whether the business is still growing
Current ratio, recent quarters1.9× → 3.9×
Deeper floors
Tangible book value$52Mequity stripped of goodwill & intangibles
Net current asset value$52MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$15M$10M of it operating leases
Deferred revenue$199Kcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2017–2025

Over the record, the business generated $7M of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.

  • Reinvested$20M · 278%
  • Source of funding−$13M

    Reinvestment and shareholder returns ran $13M beyond the operating cash the business generated, so the gap was financed off the balance sheet.

  • Net change in share count128.8%

    The diluted count rose from 22M to 50M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.

  • Dividend record

    No dividend line was reported in the filing data over the span; the record here neither confirms nor rules out a payout.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Acquisitions & goodwill

from the balance sheet & the 9-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$30M36% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity88%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$30Mover 9 years buying other businesses, against $20M of capital spent building

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 9-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2023Shmuel Rubin$554k$472k($6M)
2024Shmuel Rubin$478k$461k($2M)
2025Shmuel Rubin$693k$1.3M($10M)

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership24.8%

    The stake all directors and executive officers hold together, per the 2025 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$1M

    The slice of the business handed to employees in shares this year, 3% of revenue. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Inverting the record

Invert: instead of why LightPath Technologies Inc. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2025.

2 of the 4 tests turned up something to look into; the other 2 came back clean.

  • Look hereIs it less profitable than it was?−16.3% vs 1.9%

    The owner-earnings margin averaged 1.9% early in the record and −16.3% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.

  • Look hereDid the share count rise anyway?128.8%

    Diluted shares grew 128.8% over 2017–2025. Owners were diluted on net; each share owns less of the business than it did. Read the buyback line beside this one, not on its own.

And these came back clean
  • Did debt outgrow the business?
  • Did receivables and inventory outpace sales?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Income taxes, Inventory, Acquisitions as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Semiconductors

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
AXTIAXT Inc$88M32%6.0%4%-16%
AMBQAmbiq Micro Inc.$73M44%-54.5%-141%
AIPArteris Inc.$71M90%-56.0%-3%
MPTIM-tron Industries Inc.$54M10.4%19%9%
NVTSNavitas Semiconductor Corporation$46M33%-196.7%-41%-108%
KOPNKopin Corporation$39M35%-65.8%-70%-40%
LPTHLightPath Technologies Inc.$37M35%-4.8%-5%-0%
NVECNVE Corporation$26M79%61.3%21%52%
Group median35%-29.7%-5%-3%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

LightPath Technologies Inc. is profitable, but owner earnings are negative this year because capital spending currently outruns operating cash, a build-out, so the owner-earnings reverse-DCF has no positive base to grow. We read the price from both ends instead: type a price to see the steady-state profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.

$
The assumptions

Revenue, delivered−1%/yr’20→’25

Enter a price to run it.

Owner earnings it must reach
Margin the price demands
Owner-earnings margin today−16%

Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.

Cite: Owner Scorecard, "LightPath Technologies Inc. (LPTH), the owner's record," https://ownerscorecard.com/c/LPTH, data as of 2026-07-09.

Manual order: ← LPRO its page in the Manual LPX →

Industry order: ← LASR the Semiconductors chapter LSCC →