Owner Scorecard


← All companies ← SFBS Manual SFIX → ← SENEB Food Products SJM →

SFD, Smithfield Foods Inc.

Food Products consumer brand

Headquartered in Smithfield, Virginia, since 1936, Smithfield Foods, Inc., together with its subsidiaries, produces a wide variety of packaged meats and fresh pork products primarily in the United States.

Smithfield's portfolio includes high-quality iconic brands, such as Smithfield , Eckrich and Nathan's Famous , among many others.

We market our domestic packaged meats products under a strategic set of core brands, which include: Smithfield, Eckrich, Nathan's Famous, Farmland, Armour, Farmer John, Kretschmar, Krakus, John Morrell, Cook's, Gwaltney, Carando, Margherita, Curly's and Smithfield Culinary.

Latest annual: FY2025 10-K
SFD · Smithfield Foods Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$15.5B
+9.8% YoY
Vital signs · TTM, with 3-yr average
Revenue $15.6B 3-yr avg $14.8B
Gross margin 13% 3-yr avg 11%
Operating margin 8.4% 3-yr avg 5.3%
ROIC 14% 3-yr avg 9%
Owner-earnings margin 5% 3-yr avg 4%
Free cash flow margin 5% 3-yr avg 4%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is led by Packaged Meats (56%) and Fresh Pork (32%), with 2 more segments behind.
What moves the needle
Gross margin has run about 13% and operating margin about 7.9% through the cycle, a thin spread that turns the result on volume and the cost of what it sells far more than on the price it sets. On a spread this thin the operating result swings hard on small moves in cost or volume — it has ranged from −0.4% to 8.3% over the years, so the cost line is where the needle moves. Inventory runs near 17% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has sat near the cost of capital (median 13%). By owner earnings: roughly 4% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Revenue spreads across 4 segments, the largest Packaged Meats at 56%.

Revenue by reportable segment, FY2025
  • Packaged Meats56%$8.8B
  • Fresh Pork32%$5.0B
  • Hog Production8%$1.2B
  • Other3%$528M

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2023–2025

realized figures from each filing · older years to the left
2023’232024’242025’25TTMTTMMar 2026
Income statement
$14.6B$14.1B$15.5B$15.6BRevenueRevenue
6%13%13%13%Gross marginGross mgn
7%6%5%5%SG&A / revenueSG&A/rev
1%1%1%1%R&D / revenueR&D/rev
($56M)$1.1B$1.3B$1.3BOperating incomeOp. inc.
−0.4%7.9%8.3%8.4%Operating marginOp. mgn
$17M$953M$987M$1.0BNet incomeNet inc.
22%22%22%Effective tax rateTax rate
Cash flow & returns
$688M$916M$1.1B$1.2BOperating cash flowOp. cash
$427M$339M$332M$332MDepreciationDeprec.
$244M($376M)($269M)($190M)Working capital & otherWC & other
$353M$350M$341M$350MCapexCapex
2.4%2.5%2.2%2.2%Capex / revenueCapex/rev
$335M$566M$718M$810MOwner earningsOwner earn.
2.3%4.0%4.6%5.2%Owner earnings marginOE mgn
$335M$566M$718M$810MFree cash flowFCF
2.3%4.0%4.6%5.2%Free cash flow marginFCF mgn
$323M$288M$396M$396MDividends paidDiv. paid
-1%13%14%14%ROICROIC
0%16%15%15%Return on equityROE
−4%11%9%9%Retained to equityRetained/eq
Balance sheet
$687M$943M$1.5B$1.4BCash & investmentsCash+inv
$577M$558M$1.0B$1.1BReceivablesReceiv.
$2.5B$2.4B$2.3B$2.3BInventoryInvent.
$789M$777M$856M$489MAccounts payablePayables
$2.3B$2.2B$2.5B$2.9BOperating working capitalOper. WC
$4.9B$4.2B$5.2B$5.0BCurrent assetsCur. assets
$2.5B$1.7B$1.7B$2.1BCurrent liabilitiesCur. liab.
2.0×2.5×3.0×2.4×Current ratioCurr. ratio
$1.6B$1.6B$1.6B$1.6BGoodwillGoodwill
$13.3B$11.1B$12.2B$12.0BTotal assetsAssets
$2.0B$2.0B$2.0B$2.0BTotal debtDebt
$1.3B$1.1B$461M$600MNet debt / (cash)Net debt
-0.7×16.9×31.5×34.3×Interest coverageInt. cov.
$7.2B$5.8B$6.8B$6.9BShareholders’ equityEquity
0.0%0.0%0.1%0.1%Stock comp / revenueSBC/rev
Per share
380M380M393M395MShares out (diluted)Shares
$38.52$37.21$39.55$39.43Revenue / shareRev/sh
$0.04$2.51$2.51$2.56EPS (diluted)EPS
$0.88$1.49$1.83$2.05Owner earnings / shareOE/sh
$0.88$1.49$1.83$2.05Free cash flow / shareFCF/sh
$0.85$0.76$1.01$1.00Dividends / shareDiv/sh
$0.93$0.92$0.87$0.89Cap. spending / shareCapex/sh
$19.05$15.35$17.32$17.39Book value / shareBVPS

The record, charted

FY2023–2025

Each measure over its full record; the current point and the worst year marked.

Share count
393Mpeak FY2025
ROIC
14%low FY2023
Gross margin
13%low FY2023
Net debt ÷ owner earnings
0.6×peak FY2023

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$718Mowner earningsvs.$987Mnet incomelow FY2023

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2023FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business reported $987M of profit but $718M of owner earnings: $269M less than the profit line, taken out by capital spending and the timing of cash.

Reported net income$987M
Owner earnings$718M · 5% of revenue
FY2025FY2024FY2023
Reported net income$987M$953M$17M
Depreciation & amortizationnon-cash charge added back+$332M+$339M+$427M
Stock-based compensationreal costnon-cash, but a real cost+$9M
Working capital & othertiming of cash in and out, other non-cash items−$269M−$376M+$244M
Cash from operations$1.1B$916M$688M
Capital expenditurecash put back in to keep running and to grow−$341M−$350M−$353M
Owner earnings$718M$566M$335M
Owner-earnings marginowner earnings ÷ revenue5%4%2%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $9M), owner earnings is nearer $709M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Comfortable
    Operating income $1.3B ÷ interest expense $41M
    What this means

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.

  • How heavy is the debt, net of cash? $461M · 0.4× operating profit
    Modest net debt
    Cash $1.5B − debt $2.0B
    What this means

    Netting $1.5B of cash and short-term investments against $2.0B of debt leaves $461M owed, about 0.4× a year's operating profit (1.5× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 24 + DIO 63 − DPO 23 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Solid through the cycle
    3-yr median, range -1%–14%; 14% latest = NOPAT $1.0B ÷ invested capital $7.3B
    Industry peers: median 13%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 3 years (it ran 14% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Thin through the cycle
    3-yr median margin, range 2%–5%; latest $718M = operating cash $1.1B − maintenance capex $341M
    Industry peers: median 9%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 5% of revenue this year, a 4% median across 3 years. Treating stock comp as the real expense it is (less $9M of SBC) leaves $709M.

  • Cash-backed
    Cash from ops $1.1B ÷ net income $987M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returned more than it generated
    Dividends + buybacks $782M ÷ Owner Earnings $718M
    What this means

    The company returned more than it generated: against $718M of Owner Earnings, $782M (109%) went back to shareholders, $396M dividends, $386M buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Net of $9M stock comp, the real buyback was about $377M. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands.

  • Investing or harvesting? 1.03×
    Maintaining
    Capex $341M ÷ depreciation $332M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 3 of 3 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Pass
    Revenue ≥ $2B · $15.5B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.97×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $2.0B vs $3.4B WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $1.66/share (latest year $2.51), the averaged base the calculator's gate runs on, and book value is $17.28/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing Raised, but not as a competitor

The filing raises AI among its risks, but in other terms (security, regulation, energy or the like), not as a competitor to its product; it frames AI mainly as a capability.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Mar 29, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$5.0B
  • Cash & short-term investments$1.4B
  • Receivables$1.1B
  • Inventory$2.3B
  • Other current assets$231M
Current liabilities$2.1B
  • Accounts payable$489M
  • Other current liabilities$1.6B
Current ratio2.41×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.29×stricter: inventory excluded
Cash ratio0.66×strictest: cash alone against what's due
Working capital$2.9Bthe cushion left after near-term bills
Revenue, latest quarter vs. a year ago+0.8%the freshest read on whether the business is still growing
Current ratio, recent quarters2.5× → 2.4×
Deeper floors
Tangible book value$4.0Bequity stripped of goodwill & intangibles
Debt incl. operating leases$2.4B$386M of it operating leases; with finance leases, “total fixed claims” below reaches $2.4B (annual-report basis)

From the company's latest filing.

Not how much it owes, but when it falls due, and against what. The ladder the company files, beside cash on hand and a year's owner earnings.

'26$0
'27$600M
'28$0
'29$400M
'30$500M
'31$500M

Bars scaled to the largest single year.

Due in the next 12 months$0the first rung: what must be repaid or rolled over within the year
Within two years$600Mthe near wall, the part most exposed to today’s credit conditions
Biggest single year$600Min 2027the lumpiest maturity, where a refinancing, if needed, is largest
Due over the next five years$2.0Bthe near slice; the balance sheet carries $2.0B of debt in all

Maturity schedule extracted from the company’s Dec 28, 2025 annual report and reconciled to the total the table states.

Debt by another name. What the business owes on the property, aircraft, stores and equipment it rents rather than owns is a fixed claim due on a schedule; added back to the debt, it is the true leverage. That ladder, operating and finance leases together, and what it adds to the debt on the page above.

Operating leasesFinance leases
'26$92M
'27$80M
'28$68M
'29$42M
'30$29M
later$196M

Lease payments by year, scaled to the largest; “later” is everything beyond year five, shown apart. These are the contractual cash payments, before the interest the filing imputes back out to the balance-sheet liability.

Due in the next 12 months$92Ma fixed cash payment, owed whether or not the business has a good year
Total lease payments$506Mevery year plus the tail, undiscounted: the full cash the leases will take
On the balance sheet$410Mthe present value of those payments, the recognised lease liability

True leverage: debt plus leases

On-balance-sheet debt$2.0B
Lease obligations (present value)$410M
Total fixed claims on the business$2.4B

Counting the leases the way Buffett does, the fixed claims on this business come to $2.4B, of which the leases are 17%. The lease wall above and the debt schedule together are the calendar of what must be paid, and when.

Lease ladder read from the ASC 842 tags in the company’s Dec 28, 2025 annual report and reconciled: the yearly buckets sum to the undiscounted total, which less the imputed interest equals the balance-sheet liability; a ladder that doesn’t tie out is withheld.

Acquisitions & goodwill

from the balance sheet & the 3-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$2.9B24% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity24%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$0over 3 years buying other businesses, against $1.0B of capital spent building

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 3-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid.

  • Insider ownership1.8%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • CEO pay ratio321:1

    What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.

  • Stock-based compensation$9M

    The slice of the business handed to employees in shares this year, 0% of revenue, equal to 1% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Pension & retirement, Income taxes as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Food Products

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
PPCPilgrim's Pride Corporation$18.5B10%6.4%13%3%
GISGeneral Mills Inc.$18.4B35%16.9%12%13%
KDPKeurig Dr Pepper Inc.$16.6B55%21.3%5%18%
SFDSmithfield Foods Inc.$15.5B13%7.9%13%4%
TAPMolson Coors$13.0B50%11.0%6%9%
KKellanova$12.7B35%11.5%13%7%
HRLHormel Foods Corporation$12.1B18%11.0%13%8%
HSYThe Hershey Company$11.7B45%21.3%28%17%
Group median35%11.2%13%9%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Smithfield Foods Inc. has delivered.

$
Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · since FY2023+46%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $810M on 393M shares outstanding, per the 10-Q cover, as of 2026-04-26; net debt $600M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Smithfield Foods Inc. (SFD), the owner's record," https://ownerscorecard.com/c/SFD, data as of 2026-07-09.

Manual order: ← SFBS its page in the Manual SFIX →

Industry order: ← SENEB the Food Products chapter SJM →