Owner Scorecard


← All companies ← SHIP Manual SHMDW → ← SERV Industrial Machinery SHMDW →

SHMD, SCHMID Group N.V.

Industrial Machinery capital-intensive UnprofitableDistress / turnaround

SCHMID has an established customer and manufacturing footprint in these markets and proven delivery capability in these markets which we believe provide a competitive advantage as customers reactivate projects and initiate new ones.

We announced strong order intake of approximately 95 million for 2025 with most of the order intake recorded since the middle of the second quarter of 2025, mostly due to the Company's position as a core technology partner in next-generation electronics manufacturing.

Order intake and order book figures relate exclusively to orders for equipment and does not include orders associated with services or spare parts.

Latest annual: FY2024 20-F · figures as filed, in EUR
SHMD · SCHMID Group N.V.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2024
€61M
−32.6% YoY · 16% 3-yr CAGR
Vital signs · TTM
Cash & investments €4M
Cash burn · annual €3M
Runway 1.5 yrs

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Technical equipment and processes (78%), Spare Parts (15%) and Service (7%).
Situation
Unprofitable. No sustained operating profit across the record; an earnings multiple has nothing to rest on. What the record does show is revenue, the gross-margin trajectory, and the burn against the cash on hand. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock.
What moves the needle
Operating margin has reached 36% at its best but run negative through the cycle (median −19%) on a 23% gross margin — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. Inventory runs near 26% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on the capital-goods cycle and the aftermarket. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Technical equipment and processes is 78% of revenue, with Spare Parts the other meaningful line at 15%.

Revenue by product line, FY2024
  • Technical equipment and processes78%€47M
  • Spare Parts15%€9M
  • Service7%€4M
  • Other1%€446K
By geographyUnited States37%China27%EMEA w/o Germany21%Asia Excluding China9%Germany6%Other0%

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2021–2024

realized figures from each filing · older years to the left
2021’212022’222023’232024’24TTMTTMDec 2024
Income statement
€39M€95M€90M€61M€61MRevenueRevenue
23%35%20%20%Gross marginGross mgn
(€7M)€14M€32M(€82M)(€82M)Operating incomeOp. inc.
−18.8%14.4%35.7%−134.4%−134.4%Operating marginOp. mgn
(€24M)€2M€37M(€84M)(€84M)Net incomeNet inc.
Cash flow & returns
(€10M)€280K€10M(€3M)(€3M)Operating cash flowOp. cash
€5M€6M€7M€7M€7MDepreciationDeprec.
€9M(€8M)(€34M)€74M€74MWorking capital & otherWC & other
€5M€5M€7M€5M€5MCapexCapex
12.8%4.9%7.7%8.4%8.4%Capex / revenueCapex/rev
(€15M)(€4M)€3M(€8M)(€8M)Owner earningsOwner earn.
−38.8%−4.6%3.3%−12.6%−12.6%Owner earnings marginOE mgn
(€15M)(€4M)€3M(€8M)(€8M)Free cash flowFCF
−38.8%−4.6%3.3%−12.6%−12.6%Free cash flow marginFCF mgn
Balance sheet
€18M€8M€6M€4M€4MCash & investmentsCash+inv
€109M€47M€38M€38MReceivablesReceiv.
€25M€16M€16M€16MInventoryInvent.
€25M€26M€28M€28MAccounts payablePayables
€108M€37M€26M€26MOperating working capitalOper. WC
€147M€74M€61M€61MCurrent assetsCur. assets
€196M€87M€100M€100MCurrent liabilitiesCur. liab.
0.8×0.8×0.6×0.6×Current ratioCurr. ratio
€180M€107M€93M€93MTotal assetsAssets
€34M€22M€22MTotal debtDebt
€26M€16M€18MNet debt / (cash)Net debt
-0.4×0.8×3.2×-14.3×-14.3×Interest coverageInt. cov.
(€59M)(€61M)(€25M)(€61M)(€61M)Shareholders’ equityEquity
Per share
28.7M28.7M34.9M43.1MShares out (diluted)Shares
€3.31€3.14€1.74€1.41Revenue / shareRev/sh
€0.05€1.28€-2.41€-1.95EPS (diluted)EPS
€-0.15€0.10€-0.22€-0.18Owner earnings / shareOE/sh
€-0.15€0.10€-0.22€-0.18Free cash flow / shareFCF/sh
€0.16€0.24€0.15€0.12Cap. spending / shareCapex/sh
€-2.12€-0.88€-1.75€-1.42Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
3-yr5-yr
Revenue / share−27.5%/yr (2-yr)−27.5%/yr (2-yr)
Capital spending / share−4.6%/yr (2-yr)−4.6%/yr (2-yr)

The record, charted

FY2021–2024

Each measure over its full record; the current point and the worst year marked.

Share count
35Mpeak FY2024
Gross margin
20%low FY2024

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

(€8M)owner earningsvs.(€84M)net incomelow FY2021

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2024 the business turned a €84M loss into (€8M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2024FY2023FY2022FY2021
Reported net income(€84M)€37M€2M(€24M)
Depreciation & amortizationnon-cash charge added back+€7M+€7M+€6M+€5M
Working capital & othertiming of cash in and out, other non-cash items+€74M−€34M−€8M+€9M
Cash from operations(€3M)€10M€280K(€10M)
Capital expenditurecash put back in to keep running and to grow−€5M−€7M−€5M−€5M
Owner earnings(€8M)€3M(€4M)(€15M)
Owner-earnings marginowner earnings ÷ revenue-13%3%-5%-39%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2024 20-F · source on SEC EDGAR →
Material weakness in financial controls
“SCHMID's annual report for the year ended December 31, 2023, identified two material weaknesses as of December 31, 2023.”

The figures below are only as sound as the controls that produced them. read the note →

Will it survive?

  • Does not cover its interest
    Operating income (€82M) ÷ interest expense €6M
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net debt against an operating loss
    Cash €4M − debt €22M
    What this means

    Netting €4M of cash and short-term investments against €22M of debt leaves €18M owed, with no operating profit this year to measure it against — understand that combination before anything else about the company. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 229 + DIO 118 − DPO 211 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Not meaningful here
    Invested capital (€43M) = debt €22M + equity (€61M) − cash
    Industry peers: median 1%
    What this means

    Invested capital is near zero or negative, usually years of buybacks pulling equity down. ROIC explodes or flips sign and stops meaning anything. Judge this one on Owner Earnings instead.

  • Consumes cash through the cycle
    4-yr median margin, range -39%–3%; latest (€8M) = operating cash (€3M) − maintenance capex €5M
    Industry peers: median -4%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -13% of revenue this year, a -13% median across 4 years.

  • Loss, and burning cash
    Net income (€84M) · cash from operations (€3M)

    In the filing’s words The filing discloses a material weakness in its financial controls — the reported numbers here, and the record built on them, are only as reliable as the controls that produced them.

    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 0.70×
    Harvesting
    Capex €5M ÷ depreciation €7M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 0 of 2 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size
    Revenue ≥ $2B (a dollar floor) · €61M
    What this means

    Big enough to weather a storm. Graham's floor is a dollar figure — about $2B of revenue as a conservative modern stand-in. This company reports in its home currency and we carry no exchange rate, so we show the figure and leave the size bar for you to apply rather than convert it with a number we don't have.

  • Strong liquidity Miss
    Current ratio ≥ 2× · 0.61×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Miss
    Debt ≤ working capital · €22M vs (€40M) WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are €-0.35/share (latest year €-1.95), the averaged base the calculator's gate runs on, and book value is €-1.42/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2021–2024

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 2 of 4
    What this means

    Lost money in 2 year(s), look at what happened there before trusting the average.

  • Operating margin −2% → −49% (2-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    Through the cycle the operating margin slipped — about −2% early to −49% lately, median −19% — competition or costs are biting in.

  • Worst year 2024 · −134.4% op. margin
    What this means

    Operations went underwater in 2024, understand why before trusting the good years.

  • Share count +6.7%/yr
    What this means

    The share count is rising, dilution works against you on a per-share basis.

  • How management talks about it Promotional
    What this means

    The returns have faded, yet the filing reaches for a promoter’s vocabulary — world-class, best-in-class, disruptive — more than an owner’s. When the words sell harder than the results deliver, the gap is the thing to weigh.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing Named as a competitive risk

Its FY2025 10-K names artificial intelligence as a competitive threat.

“Any continued decline or disruption in the electronics markets, the electronics market supplying the artificial intelligence ("AI") industry in particular or any economic downturn or uncertainty, in particular in Europe and Asia, could materially adversely affect our business, results of operations, and financial condi…”

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Dec 31, 2024

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets€61M
  • Cash & short-term investments€4M
  • Receivables€38M
  • Inventory€16M
  • Other current assets€3M
Current liabilities€100M
  • Accounts payable€28M
  • Other current liabilities€72M
Current ratio0.61×all current assets ÷ what's due · Graham looked for 2×
Quick ratio0.45×stricter: inventory excluded
Cash ratio0.04×strictest: cash alone against what's due
Working capital(€40M)the cushion left after near-term bills
Cash runway0.5 yrsthe business is consuming cash; this is how long the cash on hand lasts at that rate
Deeper floors
Tangible book value(€76M)equity stripped of goodwill & intangibles
Debt incl. operating leases€32M€10M of it operating leases
Deferred revenue€11Mcustomer cash collected before delivery; operating float

From the company's latest filing.

What an owner would ask, FY2025

read the 10-K →
  • How much of the revenue rides on one buyer?
    ≈€37M · 60% of revenue on the largest customers (TTM)
    “For fiscal year 2025, the two largest customers measured in terms of sales volume represented approximately 19% of our revenues and the ten largest customers represented approximately 60% of our revenues.”verify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Industrial Machinery

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
EPACEnerpac Tool Group$617M46%7.8%7%11%
GHMGraham Corporation$245M22%1.9%3%6%
OUSTOuster Inc.$169M27%-297.0%-101%-224%
ERIIEnergy Recovery Inc.$135M69%13.5%13%8%
CEPLCapstone Energy Plus Inc.$106M14%-23.2%-74%-19%
ASYSAmtech Systems Inc.$79M37%1.8%1%-4%
SHMDSCHMID Group N.V.€61M23%-2.2%-9%
VELOVelo3D Inc.$46M-5%-153.6%-147%-140%
Group median25%-0.2%-6%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the home-market price, not the US ADR quote. SCHMID Group N.V. reports in EUR, and every figure here (owner earnings, book value, the share count) is on that EUR, ordinary-share basis. Enter the price on the same basis: the local-exchange quote per ordinary share in EUR. A US ADR price in dollars bundles the ADR-to-ordinary ratio and the exchange rate, so it will not reconcile with these figures and would throw the multiple off.

SCHMID Group N.V. is profitable, but owner earnings are negative this year because capital spending currently outruns operating cash, a build-out, so the owner-earnings reverse-DCF has no positive base to grow. We read the price from both ends instead: type a price to see the steady-state profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.

The assumptions

Revenue, delivered13%/yr’21→’24

Enter a price to run it.

Owner earnings it must reach
Margin the price demands
Owner-earnings margin today−13%

Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.

Cite: Owner Scorecard, "SCHMID Group N.V. (SHMD), the owner's record," https://ownerscorecard.com/c/SHMD, data as of 2026-07-09.

Manual order: ← SHIP its page in the Manual SHMDW →

Industry order: ← SERV the Industrial Machinery chapter SHMDW →