Owner Scorecard


← All companies ← ARM Manual AS → ← ARBE Software ASAN →

ARQQ, Arqit Quantum Inc.

Software asset-light UnprofitableDistress / turnaround

Arqit is a leading provider of encryption analytics and encryption software, enabling organizations to protect data and communications against both today's cyber threats and tomorrow's risks posed by quantum computers.

Arqit's analytical and encryption solutions allow governments, militaries, communications network operators and enterprises to assess their cryptographic topography and implement quantum secure solutions to protect critical data and communications.

Arqit is unique in that it has developed what it believes is the only symmetric key agreement encryption solution that is software based, globally scalable, able to secure any number of end points and that is provably quantum-safe.

Latest annual: FY2024 20-F
ARQQ · Arqit Quantum Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2024
$293K
−54.2% YoY · 83% 3-yr CAGR
Vital signs · TTM
Cash & investments $25M
Cash burn · annual $24M
Runway 1.0 yrs

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

Situation
Unprofitable. No meaningful revenue yet; the record is the cash on hand against the burn. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock.
What moves the needle
Operating margin has run around −8517% through the cycle, the operating line deeply negative — so the lever is the path to a margin at all: revenue growth against the cost curve and the cash runway, not the level of a margin that isn't there yet. Capital spending runs about 33% of sales, well above depreciation, so the return earned on what it sinks into that plant weighs as much as the margin. Read this kind of business on retention and the cost of growth. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2021–2024

realized figures from each filing · older years to the left
2021’212022’222023’232024’24TTMTTMSep 2024
Income statement
$48K$7M$640K$293K$293KRevenueRevenue
($173M)($64M)($55M)($25M)($26M)Operating incomeOp. inc.
n/m−884.2%n/mn/mn/mOperating marginOp. mgn
($271M)$65M($70M)($55M)($271M)Net incomeNet inc.
Cash flow & returns
($24M)($27M)($33M)($34M)($24M)Operating cash flowOp. cash
$53K$1M$3M$53KDepreciationDeprec.
$247M($93M)$35M$20M$247MWorking capital & otherWC & other
$223K$2M$712K$6K$30KCapexCapex
464.6%32.9%111.3%2.0%10.2%Capex / revenueCapex/rev
($24M)($29M)($34M)($34M)($24M)Owner earningsOwner earn.
n/m−403.4%n/mn/mn/mOwner earnings marginOE mgn
($24M)($29M)($34M)($34M)($24M)Free cash flowFCF
n/m−403.4%n/mn/mn/mFree cash flow marginFCF mgn
-170%-194%ROICROIC
83%-106%-462%-1698%Return on equityROE
83%−106%−462%n/mRetained to equityRetained/eq
Balance sheet
$87M$49M$44M$19M$25MCash & investmentsCash+inv
$3M$8M$3M$5M$2MReceivablesReceiv.
$17M$23M$19M$12M$11MAccounts payablePayables
($14M)($15M)($16M)($7M)($9M)Operating working capitalOper. WC
$90M$57M$86M$24M$27MCurrent assetsCur. assets
$17M$24M$27M$12M$11MCurrent liabilitiesCur. liab.
5.3×2.4×3.2×1.9×2.5×Current ratioCurr. ratio
$114M$124M$100M$27M$29MTotal assetsAssets
-160.1×-288.5×-191.9×-110.7×-237.1×Interest coverageInt. cov.
($34M)$79M$67M$12M$16MShareholders’ equityEquity
Per share
68.3M4.8M5.3M5.1M13.5MShares out (diluted)Shares
$0.00$1.49$0.12$0.06$0.02Revenue / shareRev/sh
$-3.97$13.43$-13.39$-10.79$-20.13EPS (diluted)EPS
$-0.36$-6.00$-6.38$-6.75$-1.78Owner earnings / shareOE/sh
$-0.36$-6.00$-6.38$-6.75$-1.78Free cash flow / shareFCF/sh
$0.00$0.49$0.14$0.00$0.00Cap. spending / shareCapex/sh
$-0.50$16.21$12.67$2.34$1.19Book value / shareBVPS

The diluted share count moved ×1/14.1 into 2022 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.

The diluted share count moved ×2.66 into TTM — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.

Per-share growththe realized rate an owner's share compounded
3-yr5-yr
Revenue / share+335.2%/yr+335.2%/yr (3-yr)
Capital spending / share−28.6%/yr−28.6%/yr (3-yr)

The record, charted

FY2020–2024

Each measure over its full record; the current point and the worst year marked.

Share count
5Mpeak FY2021
ROIC
−194%low FY2023

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

($34M)owner earningsvs.($55M)net incomelow FY2024

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2024 the business turned a $55M loss into ($34M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2024FY2023FY2022FY2021FY2020
Reported net income($55M)($70M)$65M($271M)($516K)
Depreciation & amortizationnon-cash charge added back+$3M+$1M+$53K+$5K
Working capital & othertiming of cash in and out, other non-cash items+$20M+$35M−$93M+$247M−$824K
Cash from operations($34M)($33M)($27M)($24M)($1M)
Capital expenditurecash put back in to keep running and to grow−$6K−$712K−$2M−$223K−$26K
Owner earnings($34M)($34M)($29M)($24M)($1M)
Owner-earnings marginowner earnings ÷ revenue-11649%-5240%-403%-50537%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2024 20-F · source on SEC EDGAR →
Material weakness in financial controls
“For the fiscal year ended September 30, 2022, Arqit identified certain material weaknesses in its internal controls.”

The figures below are only as sound as the controls that produced them. read the note →

Will it survive?

  • Does not cover its interest
    Operating income ($26M) ÷ interest expense $109K
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net cash
    Cash $25M − debt $9M
    What this means

    Cash and short-term investments exceed every dollar of debt by $16M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Not meaningful here
    Invested capital ($46K) = debt $9M + equity $16M − cash
    Industry peers: median -124%
    What this means

    Invested capital is near zero or negative, usually years of buybacks pulling equity down. ROIC explodes or flips sign and stops meaning anything. Judge this one on Owner Earnings instead.

  • Consumes cash through the cycle
    4-yr median margin, range -50538%–-403%; latest ($24M) = operating cash ($24M) − maintenance capex $30K
    Industry peers: median -500%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -8183% of revenue this year, a -11649% median across 4 years.

  • Loss, and burning cash
    Net income ($271M) · cash from operations ($24M)

    In the filing’s words The filing discloses a material weakness in its financial controls — the reported numbers here, and the record built on them, are only as reliable as the controls that produced them.

    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 0.57×
    Harvesting
    Capex $30K ÷ depreciation $53K
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 2 of 5 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $293K
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.45×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $9M vs $16M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (5-yr record) · 4 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Miss
    Uninterrupted dividends · none paid
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-1.73/share (latest year $-23.50), the averaged base the calculator's gate runs on, and book value is $1.38/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2021–2024

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 1 of 4
    What this means

    Lost money in 3 year(s), look at what happened there before trusting the average.

  • Operating margin −180193% → −8472% (2-yr avg ends)
    What this means

    Through the cycle the operating margin widened — about −180193% early to −8472% lately, median −8517% — pricing power intact or improving.

  • Worst year 2021 · −359502.1% op. margin
    What this means

    Operations went underwater in 2021, understand why before trusting the good years.

Does AI threaten the moat?

Elevated contestability

The product is software or information, the very thing capable AI now produces more cheaply, so the moat is more contestable than the record alone implies.

In its own filing Not named

Despite the structural exposure, the latest 10-K does not name AI as a competitive risk, which is itself worth a question.

AI has collapsed the cost of building a capable substitute for the very thing this business sells. When a credible alternative can be assembled for a fraction of the incumbent's price, it is pricing power that erodes first, not revenue tomorrow. The live question is whether the moat survives that, not whether it held in the past. Whether that question is answerable at all is yours to decide, against your own circle of competence.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Mar 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$27M
  • Cash & short-term investments$25M
  • Receivables$2M
Current liabilities$11M
  • Debt due within a year$5M
  • Accounts payable$11M
Current ratio2.45×all current assets ÷ what's due · Graham looked for 2×
Quick ratio2.45×stricter: inventory excluded
Cash ratio2.29×strictest: cash alone against what's due
Working capital$16Mthe cushion left after near-term bills
Debt due this year vs. cash$5M due · $25M cash covered by cash on hand, no refinancing forced · both figures from the Mar 31, 2025 balance sheet
Cash runway1.0 yrsthe business is consuming cash; this is how long the cash on hand lasts at that rate
Deeper floors
Tangible book value$14Mequity stripped of goodwill & intangibles
Net current asset value$13MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$10M$990K of it operating leases

From the company's latest filing.

Peers, Software

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
GEGGLGreat Elm Group, Inc.$16M93%-46.5%-12%-3%
NXTTNext Technology Holding Inc.$12M59%-24.0%-1%-29%
PDYNPalladyne AI Corp.$5M30%-916.4%-333%-500%
DJTTrump Media & Technology Group Corp.$4M55%-3360.9%-18%-943%
ODYSOdysight.ai Inc.$3M29%-593.1%-442%-584%
PHUNPhunware Inc.$3M51%-175.0%-124%-161%
MOVECorvex Inc.$433K-3580.4%-243%-2604%
ARQQArqit Quantum Inc.$293K-8471.7%-170%-8445%
Group median-754.8%-147%-542%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the home-market price, not the US ADR quote. Arqit Quantum Inc. reports in USD, and every figure here (owner earnings, book value, the share count) is on that ordinary-share basis. Enter the price on the same basis: the local-exchange quote per ordinary share. A US ADR price in dollars bundles the ADR-to-ordinary ratio, so it will not reconcile with these figures and would throw the multiple off.

Arqit Quantum Inc. is profitable, but owner earnings are negative this year because capital spending currently outruns operating cash, a build-out, so the owner-earnings reverse-DCF has no positive base to grow. We read the price from both ends instead: type a price to see the steady-state profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.

$
The assumptions

Enter a price to run it.

Owner earnings it must reach
Margin the price demands
Owner-earnings margin today−8183%

Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.

Cite: Owner Scorecard, "Arqit Quantum Inc. (ARQQ), the owner's record," https://ownerscorecard.com/c/ARQQ, data as of 2026-07-09.

Manual order: ← ARM its page in the Manual AS →

Industry order: ← ARBE the Software chapter ASAN →