Owner Scorecard


← All companies ← PKBK Manual PKG → ← NPK Aerospace & Defense RDW →

PKE, Park Aerospace Corp.

Aerospace & Defense capital-intensive Cyclical

Aerospace company which develops and manufactures solution and hot-melt advanced composite materials used to produce composite structures for the global aerospace markets.

Target markets for Park's composite parts and structures (which include Park's proprietary composite SigmaStrut and AlphaStrut product lines) are, among others, prototype and development aircraft, special mission aircraft, spares for legacy military and civilian aircraft and exotic spacecraft.

Park's core capabilities are in the areas of polymer chemistry formulation and coating technology.

Latest annual: FY2026 10-K
PKE · Park Aerospace Corp.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2026
$73M
+18.2% YoY · 10% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $73M 5-yr avg $60M
Gross margin 31% 5-yr avg 31%
Operating margin 18.4% 5-yr avg 17.6%
ROIC 8% 5-yr avg 10%
Owner-earnings margin 13% 5-yr avg 9%
Free cash flow margin 13% 5-yr avg 9%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

Situation
Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
What moves the needle
Gross margin has run about 31% and operating margin about 15% through the cycle, a spread the cycle sets more than the company does. The margin is cyclical, swinging between −1.8% and 21% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Read this kind of business on the backlog and program execution. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median 6%, above 15% in 1 of 10 years). By owner earnings: roughly 8% of revenue reaches owners as cash, consistently. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2017–2026

realized figures from each filing · older years to the left
2017’172018’182019’192020’202021’212022’222023’232024’242025’252026’26TTMTTMMar 2026
Income statement
$115M$111M$51M$60M$46M$54M$54M$56M$62M$73M$73MRevenueRevenue
32%31%29%33%30%30%28%31%31%Gross marginGross mgn
9%9%18%13%13%12%12%15%13%13%13%SG&A / revenueSG&A/rev
($2M)$1M$7M$11M$6M$11M$10M$8M$9M$14M$14MOperating incomeOp. inc.
−1.8%1.2%14.1%17.9%11.9%21.3%18.4%15.0%15.1%18.4%18.4%Operating marginOp. mgn
$9M$21M$114M$10M$5M$8M$11M$7M$6M$11M$11MNet incomeNet inc.
-8%2%29%30%28%3%21%38%25%25%Effective tax rateTax rate
Cash flow & returns
$13M$3M$8M$5M$13M$8M$6M$4M$5M$11M$11MOperating cash flowOp. cash
$2M$2M$2M$2M$1M$1M$1M$1M$2M$2M$2MDepreciationDeprec.
$819K($21M)($109M)($7M)$7M($2M)($6M)($5M)($3M)($2M)($2M)Working capital & otherWC & other
$68K$571K$3M$7M$7M$4M$1M$645K$889K$2M$2MCapexCapex
0.1%0.5%5.4%11.4%16.2%8.2%1.9%1.2%1.4%2.8%2.8%Capex / revenueCapex/rev
$13M$3M$5M($2M)$6M$4M$5M$4M$4M$9M$9MOwner earningsOwner earn.
11.4%2.5%9.3%−2.7%11.9%7.1%10.1%6.7%6.2%12.9%12.9%Owner earnings marginOE mgn
$13M$3M$5M($2M)$6M$4M$5M$4M$4M$9M$9MFree cash flowFCF
11.4%2.5%9.3%−2.7%11.9%7.1%10.1%6.7%6.2%12.9%12.9%Free cash flow marginFCF mgn
$8M$69M$95M$29M$8M$8M$8M$31M$10M$10M$10MDividends paidDiv. paid
$0$2M$0$0$3M$4M$2MBuybacksBuybacks
-1%1%8%6%4%7%9%6%7%20%8%ROICROIC
5%15%71%7%4%6%9%7%5%9%9%Return on equityROE
1%−36%12%−14%−2%0%2%−21%−4%1%1%Retained to equityRetained/eq
Balance sheet
$239M$108M$152M$122M$117M$110M$105M$77M$69M$89M$89MCash & investmentsCash+inv
$17M$7M$9M$11M$8M$8M$10M$12M$13M$11M$11MReceivablesReceiv.
$11M$4M$5M$6M$5M$5M$7M$6M$7M$7M$7MInventoryInvent.
$4M$2M$3M$5M$3M$3M$5M$4M$3M$4M$4MAccounts payablePayables
$24M$9M$11M$13M$9M$10M$12M$15M$18M$15M$15MOperating working capitalOper. WC
$269M$141M$168M$145M$132M$126M$125M$99M$90M$109M$109MCurrent assetsCur. assets
$14M$12M$11M$9M$8M$6M$29M$10M$9M$6M$6MCurrent liabilitiesCur. liab.
19.1×11.6×15.1×16.7×16.6×20.1×4.4×10.2×9.7×18.2×18.2×Current ratioCurr. ratio
$10M$10M$10M$10M$10M$10M$10MGoodwillGoodwill
$309M$170M$189M$172M$164M$161M$159M$132M$122M$142M$142MTotal assetsAssets
$183M$135M$159M$142M$136M$136M$116M$113M$107M$130M$130MShareholders’ equityEquity
1.1%1.3%2.4%1.2%0.4%0.5%0.7%0.9%0.6%0.5%0.5%Stock comp / revenueSBC/rev
Per share
20.2M20.3M20.4M20.6M20.5M20.6M20.5M20.4M20.2M20.1M20.9MShares out (diluted)Shares
$5.66$5.49$2.51$2.91$2.26$2.61$2.64$2.75$3.07$3.64$3.51Revenue / shareRev/sh
$0.46$1.02$5.57$0.46$0.24$0.41$0.52$0.37$0.29$0.56$0.54EPS (diluted)EPS
$0.65$0.14$0.23$-0.08$0.27$0.19$0.27$0.18$0.19$0.47$0.45Owner earnings / shareOE/sh
$0.65$0.14$0.23$-0.08$0.27$0.19$0.27$0.18$0.19$0.47$0.45Free cash flow / shareFCF/sh
$0.40$3.39$4.66$1.39$0.40$0.40$0.40$1.50$0.50$0.50$0.48Dividends / shareDiv/sh
$0.00$0.03$0.14$0.33$0.37$0.21$0.05$0.03$0.04$0.10$0.10Cap. spending / shareCapex/sh
$9.03$6.67$7.80$6.88$6.64$6.60$5.65$5.54$5.31$6.46$6.22Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share−4.8%/yr+10.0%/yr
Owner earnings / share−3.5%/yr+11.8%/yr
EPS+2.2%/yr+18.7%/yr
Dividends / share+2.4%/yr+4.5%/yr
Capital spending / share+46.0%/yr−22.7%/yr
Book value / share−3.7%/yr−0.5%/yr

The record, charted

FY2017–2026

Each measure over its full record; the current point and the worst year marked.

Share count
20Mpeak FY2020
ROIC
20%low FY2017
Gross margin
31%low FY2025

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$9Mowner earningsvs.$11Mnet incomelow FY2020

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2017FY2026

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2026 the business reported $11M of profit but $9M of owner earnings: $2M less than the profit line, taken out by capital spending and the timing of cash.

Reported net income$11M
Owner earnings$9M · 13% of revenue
FY2026FY2025FY2024FY2023FY2022
Reported net income$11M$6M$7M$11M$8M
Depreciation & amortizationnon-cash charge added back+$2M+$2M+$1M+$1M+$1M
Stock-based compensationreal costnon-cash, but a real cost+$401K+$402K+$529K+$369K+$285K
Working capital & othertiming of cash in and out, other non-cash items−$2M−$3M−$5M−$6M−$2M
Cash from operations$11M$5M$4M$6M$8M
Capital expenditurecash put back in to keep running and to grow−$2M−$889K−$645K−$1M−$4M
Owner earnings$9M$4M$4M$5M$4M
Owner-earnings marginowner earnings ÷ revenue13%6%7%10%7%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $401K), owner earnings is nearer $9M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2026 10-K · source on SEC EDGAR →

Will it survive?

  • No meaningful interest burden
    Little or no interest expense reported
    What this means

    Little or no interest expense reported, the business isn't leaning on lenders to operate.

  • Net cash
    Cash $78M + ST investments $11M − debt $72M
    What this means

    Cash and short-term investments exceed every dollar of debt by $17M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 55 + DIO 53 − DPO 27 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Below average through the cycle
    10-yr median, range -1%–20%; 8% latest = NOPAT $10M ÷ invested capital $123M
    Industry peers: median 5%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 8% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    10-yr median margin, range -3%–13%; latest $9M = operating cash $11M − maintenance capex $2M
    Industry peers: median -1%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 13% of revenue this year, a 7% median across 10 years. Treating stock comp as the real expense it is (less $401K of SBC) leaves $9M.

  • Cash-backed
    Cash from ops $11M ÷ net income $11M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returned more than it generated
    Dividends + buybacks $12M ÷ Owner Earnings $9M
    What this means

    The company returned more than it generated: against $9M of Owner Earnings, $12M (128%) went back to shareholders, $10M dividends, $2M buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Net of $401K stock comp, the real buyback was about $2M. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands.

  • Investing or harvesting? 1.10×
    Maintaining
    Capex $2M ÷ depreciation $2M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 4 of 6 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $73M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 18.24×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $72M vs $103M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Pass
    A profit every year (10-yr record) · no losses
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Miss
    Earnings +33% over the record · −83%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $0.39/share (latest year $0.54), the averaged base the calculator's gate runs on, and book value is $6.22/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2017–2026

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 10 of 10
    What this means

    Never lost money over the record, the earnings stability Graham insisted on.

  • Operating margin 5% → 16% (3-yr avg ends)
    What this means

    Through the cycle the operating margin widened — about 5% early to 16% lately, median 15% — pricing power intact or improving.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Owner earnings growth −2%/yr
    What this means

    Owner earnings shrank about 2% a year over the record.

  • Worst year 2017 · −1.8% op. margin
    What this means

    Operations went underwater in 2017, understand why before trusting the good years.

  • Share count −0.1%/yr
    What this means

    Roughly flat share count, little dilution, little buyback.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

  • How management talks about it Owner’s terms
    What this means

    Returns have thinned, but the filing discusses it in an owner’s vocabulary rather than selling past it — candor about a hard stretch counts for more than an adjective.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Mar 1, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$109M
  • Cash & short-term investments$89M
  • Receivables$11M
  • Inventory$7M
  • Other current assets$918K
Current liabilities$6M
  • Debt due within a year$3M
  • Accounts payable$4M
Current ratio18.24×all current assets ÷ what's due · Graham looked for 2×
Quick ratio17.00×stricter: inventory excluded
Cash ratio15.00×strictest: cash alone against what's due
Working capital$103Mthe cushion left after near-term bills
Debt due this year vs. cash$3M due · $89M cash covered by cash on hand, no refinancing forced · both figures from the Mar 1, 2026 balance sheet
Revenue, latest quarter vs. a year ago+20.3%the freshest read on whether the business is still growing
Current ratio, recent quarters12.3× → 18.2×
Deeper floors
Tangible book value$120Mequity stripped of goodwill & intangibles
Net current asset value$96MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$70M$317K of it operating leases

From the company's latest filing.

How the cash was used, 2017–2026

Over the record, the business generated $78M of operating cash; how management split it reads as a cash returner, paying most of what it earns straight back to owners.

  • Reinvested$27M · 34%
  • Dividends$276M · 355%
  • Buybacks$11M · 14%
  • Returned to owners$287M

    564% of the owner earnings the business produced over the span, $276M as dividends and $11M as buybacks.

  • Source of funding−$236M

    Reinvestment and shareholder returns ran $236M beyond the operating cash the business generated, so the gap was financed off the balance sheet: cash and short-term investments drew down $149M.

  • Average price paid for buybacks$12.79

    Across the years where the filing reports a share count, 1M shares were bought for $11M, about $12.79 each.

  • Net change in share count3.2%

    The diluted count rose from 20M to 21M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.

  • Dividend record$0.50/sh

    Paid in 10 of the years on record, the per-share dividend growing about 2% a year. It was cut at least once along the way.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2024P. Matthew Farabaugh, Mark A. Esquivel and Cory Nickel$296k−$39k$4M
2025Mark A. Esquivel, Cory Nickel, Christopher Goldner and John Jamieson$303k$167k$4M
2026Mark A. Esquivel, Constantine Petropoulos, Cory Nickel, and Christopher Goldner$332k$1.0M$9M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership7.1%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$401K

    The slice of the business handed to employees in shares this year, 1% of revenue, equal to 3% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Inverting the record

Invert: instead of why Park Aerospace Corp. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2026.

2 of the 6 tests turned up something to look into; the other 4 came back clean.

  • Look hereDid the share count rise anyway?3.2%

    Diluted shares grew 3.2% over 2017–2026, even as the company spent $11M on buybacks. The repurchases were a treadmill: stock issued to staff outran them, so owners' slice still shrank. Read the buyback line beside this one, not on its own.

  • Look hereDid reported profit become cash?0.38×

    Across the record the business reported $202M of net income but generated $78M of operating cash, a 0.38-to-one conversion. Profit that does not turn into cash over many years is the classic mark of earnings that are softer than they look. Ask where the gap sits, receivables, inventory, or costs being capitalized rather than expensed.

And these came back clean
  • Is it less profitable than it was?
  • Did debt outgrow the business?
  • Did receivables and inventory outpace sales?
  • Are "one-time" charges a yearly habit?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

What an owner would ask, FY2026

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Income taxes, Inventory as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Aerospace & Defense

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
ATROAstronics Corporation$862M22%1.8%2%4%
DCODucommun Incorporated$825M21%5.3%5%2%
LOARLoar Holdings Inc.$496M49%21.8%5%
KRMNKarman Holdings Inc.$472M38%16.4%10%-4%
MCFTMasterCraft Boat Holdings Inc.$284M26%14.7%37%10%
FLYFirefly Aerospace Inc.$160M19%-238.8%-30%-178%
PKEPark Aerospace Corp.$73M31%15.1%6%8%
JOBYJoby Aviation Inc.$53M-45745.5%-49%-33375%
Group median26%10.0%5%2%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Park Aerospace Corp. has delivered.

Park Aerospace Corp.’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.

$

Through the cycle, Park Aerospace Corp. earns about $6M on its 8.2% median owner-earnings margin. This year’s 12.9% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’22→’26+9%/yr
Owner-earnings growth · ’17→’26−2%/yr
Owner-earnings yield
P/E (3-yr earnings ’24–’26)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $9M on 21M shares outstanding, per the 10-K cover, as of 2026-05-18; net cash $20M. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Park Aerospace Corp. (PKE), the owner's record," https://ownerscorecard.com/c/PKE, data as of 2026-07-09.

Manual order: ← PKBK its page in the Manual PKG →

Industry order: ← NPK the Aerospace & Defense chapter RDW →