Owner Scorecard


← All companies ← PLUT Manual PN → ← PHR Commercial Services & Supplies POWWP →

PMEC, Primech Holdings Ltd.

Commercial Services & Supplies diversified UnprofitableDistress / turnaround

Revenue is Facilities cleaning services (79%), Stewarding services (11%) and Cleaning services for commercial office tenants (10%).

Latest annual: FY2025 20-F
PMEC · Primech Holdings Ltd.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$74M
+2.5% YoY
Vital signs · TTM, with 3-yr average
Revenue $74M 3-yr avg $72M
Gross margin 24% 3-yr avg 19%
Operating margin −1.3% 3-yr avg −2.7%
ROIC −4% 3-yr avg −7%
Owner-earnings margin 8% 3-yr avg −4%
Free cash flow margin 8% 3-yr avg −4%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
A diversified business; where the profit really comes from, and whether it is earned or bought, is what the segment detail settles.
Situation
Unprofitable. No sustained operating profit across the record; an earnings multiple has nothing to rest on. What the record does show is revenue, the gross-margin trajectory, and the burn against the cash on hand. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock.
What moves the needle
Operating margin has run around −3.0% through the cycle on a 17% gross margin, the operating line deeply negative — so the lever is the path to a margin at all: revenue growth against the cost curve and the cash runway, not the level of a margin that isn't there yet. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Facilities cleaning services is 79% of revenue, with Stewarding services the other meaningful line at 11%.

Revenue by product line, FY2025
  • Facilities cleaning services79%$59M
  • Stewarding services11%$8M
  • Cleaning services for commercial office tenants10%$7M
  • Sales of products0%$312K

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2023–2025

realized figures from each filing · older years to the left
2023’232024’242025’25TTMTTMMar 2025
Income statement
$69M$73M$74M$74MRevenueRevenue
15%17%24%24%Gross marginGross mgn
($2M)($3M)($948K)($948K)Operating incomeOp. inc.
−3.0%−3.8%−1.3%−1.3%Operating marginOp. mgn
($3M)($3M)($2M)($2M)Net incomeNet inc.
Cash flow & returns
($3M)($9M)$7M$7MOperating cash flowOp. cash
$2M$2M$1M$1MDepreciationDeprec.
($2M)($7M)$8M$8MWorking capital & otherWC & other
$2M$909K$1M$1MCapexCapex
2.9%1.3%1.5%1.5%Capex / revenueCapex/rev
($5M)($10M)$6M$6MOwner earningsOwner earn.
−7.5%−13.8%8.5%8.5%Owner earnings marginOE mgn
($5M)($10M)$6M$6MFree cash flowFCF
−7.5%−13.8%8.5%8.5%Free cash flow marginFCF mgn
$317K$317KDividends paidDiv. paid
-9%-4%-4%ROICROIC
-29%-21%-15%-15%Return on equityROE
−33%−17%Retained to equityRetained/eq
Balance sheet
$9M$8M$10M$10MCash & investmentsCash+inv
$15M$18M$16M$16MReceivablesReceiv.
$141K$55K$44K$44KInventoryInvent.
$16M$19M$16M$16MOperating working capitalOper. WC
$27M$31M$29M$29MCurrent assetsCur. assets
$25M$23M$21M$21MCurrent liabilitiesCur. liab.
1.1×1.4×1.4×1.4×Current ratioCurr. ratio
$693K$667K$391K$391KGoodwillGoodwill
$43M$46M$41M$41MTotal assetsAssets
$17M$13M$13MTotal debtDebt
$9M$3M$3MNet debt / (cash)Net debt
-2.9×-2.4×-1.2×-1.2×Interest coverageInt. cov.
$9M$15M$15M$15MShareholders’ equityEquity
Per share
32.5M33.9M37.6M38.4MShares out (diluted)Shares
$2.12$2.14$1.98$1.94Revenue / shareRev/sh
$-0.08$-0.09$-0.06$-0.06EPS (diluted)EPS
$-0.16$-0.29$0.17$0.16Owner earnings / shareOE/sh
$-0.16$-0.29$0.17$0.16Free cash flow / shareFCF/sh
$0.01$0.01Dividends / shareDiv/sh
$0.06$0.03$0.03$0.03Cap. spending / shareCapex/sh
$0.27$0.44$0.40$0.39Book value / shareBVPS

The record, charted

FY2023–2025

Each measure over its full record; the current point and the worst year marked.

Share count
38Mpeak FY2025
Gross margin
24%low FY2023

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$6Mowner earningsvs.($2M)net incomelow FY2024

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned a $2M loss into $6M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2025FY2024FY2023
Reported net income($2M)($3M)($3M)
Depreciation & amortizationnon-cash charge added back+$1M+$2M+$2M
Working capital & othertiming of cash in and out, other non-cash items+$8M−$7M−$2M
Cash from operations$7M($9M)($3M)
Capital expenditurecash put back in to keep running and to grow−$1M−$909K−$2M
Owner earnings$6M($10M)($5M)
Owner-earnings marginowner earnings ÷ revenue8%-14%-8%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 20-F · source on SEC EDGAR →

Will it survive?

  • Does not cover its interest
    Operating income ($948K) ÷ interest expense $789K
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net debt against an operating loss
    Cash $10M − debt $13M
    What this means

    Netting $10M of cash and short-term investments against $13M of debt leaves $3M owed, with no operating profit this year to measure it against — understand that combination before anything else about the company. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Below average
    NOPAT ($749K) ÷ invested capital $18M (debt + equity − cash)
    Industry peers: median -16%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Positive this year, negative across the cycle
    latest $6M = operating cash $7M − maintenance capex $1M (positive this year), after an earlier loss stretch (3-yr median -8%)
    Industry peers: median 9%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 8% of revenue this year, a -8% median across 3 years.

  • Loss, but cash-generative
    Net income ($2M) · cash from operations $7M
    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did.

How is the cash used?

  • Reinvests most of it
    Dividends + buybacks $317K ÷ Owner Earnings $6M
    What this means

    Of $6M Owner Earnings, $317K (5%) went back to shareholders, $317K dividends, $0 buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 0.74×
    Harvesting
    Capex $1M ÷ depreciation $1M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 0 of 3 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $74M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Miss
    Current ratio ≥ 2× · 1.39×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Miss
    Debt ≤ working capital · $13M vs $8M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-0.07/share (latest year $-0.06), the averaged base the calculator's gate runs on, and book value is $0.39/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Does AI threaten the moat?

Moderate contestability

AI is likely to reshape costs and some products here without clearly contesting or sparing the core moat; how the company itself frames it is the tell.

In its own filing A competitive risk, new this year

Its FY2025 10-K names artificial intelligence as a competitive threat, in language that was not in the prior year's filing.

“If the AI tools that we use are deficient, inaccurate, or controversial, we could incur operational inefficiencies, competitive harm, legal liability, brand or reputational harm, or other adverse impacts on our business and financial results.”

The question is whether a moat the record shows as durable outlasts a technology that lowers the cost of part of what the firm sells. The durability is read in the record above, the filing's own framing of AI beside it; the industry label decides nothing on its own.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Mar 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$29M
  • Cash & short-term investments$10M
  • Receivables$16M
  • Inventory$44K
  • Other current assets$3M
Current liabilities$21M
  • Debt due within a year$8M
  • Other current liabilities$12M
Current ratio1.39×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.39×stricter: inventory excluded
Cash ratio0.49×strictest: cash alone against what's due
Working capital$8Mthe cushion left after near-term bills
Debt due this year vs. cash$8M due · $10M cash covered by cash on hand, no refinancing forced · both figures from the Mar 31, 2025 balance sheet
Deeper floors
Tangible book value$14Mequity stripped of goodwill & intangibles
Net current asset value$2MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$13M$163K of it operating leases

From the company's latest filing.

Peers, Commercial Services & Supplies

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
ARLOArlo Technologies Inc.$529M25%-9.4%-46%-6%
NVEENV5 Global$491M11.5%7%9%
LQDTLiquidity Services Inc.$477M6.4%37%12%
PHRPhreesia Inc.$468M-17.3%-36%-7%
SEZLSezzle Inc.$236M-5.4%-141%14%
ASPSAltisource Portfolio Solutions S.A.$171M26%2.4%5%-3%
CASSCass Information Systems Inc$108M35.6%29%
PMECPrimech Holdings Ltd.$74M17%-3.0%-4%-8%
Group median25%-0.3%-4%3%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the home-market price, not the US ADR quote. Primech Holdings Ltd. reports in USD, and every figure here (owner earnings, book value, the share count) is on that ordinary-share basis. Enter the price on the same basis: the local-exchange quote per ordinary share. A US ADR price in dollars bundles the ADR-to-ordinary ratio, so it will not reconcile with these figures and would throw the multiple off.

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Primech Holdings Ltd. has delivered.

$
Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth, delivered
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $6M on 38M shares outstanding, per the 20-F cover, as of 2025-03-31; net debt $3M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Primech Holdings Ltd. (PMEC), the owner's record," https://ownerscorecard.com/c/PMEC, data as of 2026-07-09.

Manual order: ← PLUT its page in the Manual PN →

Industry order: ← PHR the Commercial Services & Supplies chapter POWWP →