Owner Scorecard


← All companies ← SMG Manual SMPL → ← PHIN Auto Components STRT →

SMP, Standard Motor Products Inc.

Auto Components capital-intensive

We are a leading manufacturer and distributor of premium replacement parts in the automotive aftermarket and a custom-engineered solutions provider to vehicle and equipment manufacturers in diverse non-aftermarket end markets.

Our products are primarily used to perform non-discretionary repairs that extend the service life of vehicles by replacing critical components that have failed over time and that are necessary for vehicles to operate as designed.

We sell our products primarily to retailers, warehouse distributors, original equipment manufacturers and original equipment service part operations in the United States, Europe, Canada, Mexico, and other foreign countries.

Latest annual: FY2025 10-K
SMP · Standard Motor Products Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$1.8B
+22.4% YoY · 10% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $1.8B 5-yr avg $1.5B
Gross margin 31% 5-yr avg 29%
Operating margin 8.0% 5-yr avg 7.5%
ROIC 7% 5-yr avg 8%
Owner-earnings margin 2% 5-yr avg 3%
Free cash flow margin 2% 5-yr avg 2%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Gross margin has run about 29% and operating margin about 7.6% through the cycle, a solid spread between what it charges and what the product costs to make. Inventory runs near 21% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on volume, mix and the cost of the platform. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has sat near the cost of capital (median 11%). By owner earnings: roughly 5% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

29% of revenue comes from outside the United States.

Revenue by geography, FY2025
  • United States71%$1.3B
  • Europe, excluding Poland14%$257M
  • Canada5%$89M
  • Poland4%$77M
  • Mexico3%$52M
  • Other foreign2%$44M

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMMar 2026
Income statement
$1.1B$1.1B$1.1B$1.1B$1.1B$1.3B$1.4B$1.4B$1.5B$1.8B$1.8BRevenueRevenue
30%29%29%29%30%29%28%29%29%31%31%Gross marginGross mgn
21%20%21%21%20%19%20%22%23%23%23%SG&A / revenueSG&A/rev
$99M$98M$81M$94M$109M$129M$104M$93M$81M$137M$146MOperating incomeOp. inc.
9.3%8.7%7.4%8.3%9.6%9.9%7.6%6.8%5.5%7.6%8.0%Operating marginOp. mgn
$60M$38M$43M$58M$57M$91M$55M$34M$28M$41M$46MNet incomeNet inc.
37%58%32%28%32%25%31%35%41%43%41%Effective tax rateTax rate
Cash flow & returns
$98M$65M$70M$77M$98M$86M($28M)$144M$77M$57M$76MOperating cash flowOp. cash
$20M$24M$24M$26M$26M$27M$28M$29M$31M$44M$45MDepreciationDeprec.
$11M($5M)($5M)($14M)$6M($42M)($119M)$74M$12M($35M)($24M)Working capital & otherWC & other
$21M$24M$20M$16M$18M$26M$26M$29M$44M$39M$36MCapexCapex
2.0%2.2%1.8%1.4%1.6%2.0%1.9%2.1%3.0%2.2%2.0%Capex / revenueCapex/rev
$77M$40M$50M$61M$80M$60M($53M)$116M$45M$19M$39MOwner earningsOwner earn.
7.3%3.6%4.6%5.3%7.1%4.6%−3.9%8.5%3.1%1.0%2.2%Owner earnings marginOE mgn
$77M$40M$50M$61M$80M$60M($53M)$116M$33M$19M$39MFree cash flowFCF
7.3%3.6%4.6%5.3%7.1%4.6%−3.9%8.5%2.2%1.0%2.2%Free cash flow marginFCF mgn
$67M$7M$10M$43M$0$125M$2M$372M$0$0AcquisitionsAcquis.
$15M$17M$19M$21M$11M$22M$23M$25M$25M$27M$28MDividends paidDiv. paid
$377K$24M$15M$11M$13M$27M$30M$0$10M$0BuybacksBuybacks
13%10%11%12%14%14%9%4%6%7%ROICROIC
14%8%9%11%10%15%9%5%4%6%7%Return on equityROE
10%5%5%7%8%11%5%1%0%2%3%Retained to equityRetained/eq
Balance sheet
$20M$17M$11M$10M$19M$22M$21M$33M$44M$59MCash & investmentsCash+inv
$135M$140M$158M$127M$198M$181M$168M$160M$211M$232M$313MReceivablesReceiv.
$204M$210M$227M$241M$226M$297M$324M$525M$641M$728M$726MInventoryInvent.
$84M$78M$94M$93M$100M$137M$89M$107M$148M$169M$180MAccounts payablePayables
$254M$272M$290M$276M$324M$340M$403M$578M$704M$791M$860MOperating working capitalOper. WC
$474M$496M$546M$541M$599M$711M$762M$744M$922M$1.1B$1.1BCurrent assetsCur. assets
$284M$286M$313M$301M$303M$476M$323M$304M$436M$493M$501MCurrent liabilitiesCur. liab.
1.7×1.7×1.7×1.8×2.0×1.5×2.4×2.4×2.1×2.1×2.2×Current ratioCurr. ratio
$67M$67M$67M$78M$78M$132M$132M$135M$241M$256M$254MGoodwillGoodwill
$769M$788M$819M$904M$957M$1.2B$1.3B$1.3B$1.8B$2.0B$2.0BTotal assetsAssets
$55M$62M$49M$57M$10M$128M$240M$156M$562M$619M$659MTotal debtDebt
$35M$44M$38M$47M($9M)$107M$218M$124M$518M$619M$599MNet debt / (cash)Net debt
63.5×41.9×20.2×17.9×46.8×63.6×9.8×7.0×6.0×4.4×4.7×Interest coverageInt. cov.
$441M$454M$467M$504M$550M$602M$610M$635M$616M$684M$693MShareholders’ equityEquity
0.6%0.7%0.7%0.6%0.7%0.7%0.6%0.5%0.4%0.4%0.5%Stock comp / revenueSBC/rev
Per share
23.1M23.2M22.9M22.8M22.8M22.6M22.1M22.2M22.2M22.5M22.7MShares out (diluted)Shares
$45.86$48.11$47.62$49.87$49.44$57.43$61.96$61.29$65.83$79.67$80.50Revenue / shareRev/sh
$2.62$1.64$1.88$2.54$2.51$4.02$2.50$1.54$1.24$1.84$2.02EPS (diluted)EPS
$3.33$1.73$2.19$2.66$3.51$2.64$-2.42$5.22$2.04$0.83$1.73Owner earnings / shareOE/sh
$3.33$1.73$2.19$2.66$3.51$2.64$-2.42$5.22$1.47$0.83$1.73Free cash flow / shareFCF/sh
$0.67$0.75$0.82$0.90$0.49$0.98$1.06$1.14$1.14$1.21$1.22Dividends / shareDiv/sh
$0.91$1.05$0.88$0.71$0.78$1.14$1.17$1.29$1.98$1.72$1.60Cap. spending / shareCapex/sh
$19.11$19.56$20.37$22.10$24.11$26.60$27.55$28.66$27.69$30.41$30.52Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+6.3%/yr+10.0%/yr
Owner earnings / share−14.3%/yr−25.0%/yr
EPS−3.9%/yr−6.1%/yr
Dividends / share+6.8%/yr+19.8%/yr
Capital spending / share+7.4%/yr+17.1%/yr
Book value / share+5.3%/yr+4.8%/yr

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked.

Share count
22Mpeak FY2017
ROIC
6%low FY2024
Gross margin
31%low FY2022
Net debt ÷ owner earnings
33.1×peak FY2025

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$19Mowner earningsvs.$41Mnet incomelow FY2022

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cash

Each year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business reported $41M of profit but $19M of owner earnings: $23M less than the profit line, taken out by capital spending and the timing of cash.

Reported net income$41M
Owner earnings$19M · 1% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income$41M$28M$34M$55M$91M
Depreciation & amortizationnon-cash charge added back+$44M+$31M+$29M+$28M+$27M
Stock-based compensationreal costnon-cash, but a real cost+$8M+$6M+$7M+$8M+$9M
Working capital & othertiming of cash in and out, other non-cash items−$35M+$12M+$74M−$119M−$42M
Cash from operations$57M$77M$144M($28M)$86M
Maintenance capital expenditurethe spending needed just to hold position and volume−$39M−$31M−$29M−$26M−$26M
Owner earnings$19M$45M$116M($53M)$60M
Growth capital expenditurediscretionary; spent to get bigger, not to stand still−$13M
Free cash flow$19M$33M$116M($53M)$60M
Owner-earnings marginowner earnings ÷ revenue1%3%9%-4%5%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $8M), owner earnings is nearer $11M.

Much of fiscal 2025's profit didn't arrive as operating cash; it sits in “working capital & other” above. That can be a real inventory or timing swing, or profit that doesn't run through operating cash at all: a heavy tax year, equity-method earnings, or investment income booked through investing. For a year like this, owner earnings understates the cash earned; the full cash-flow statement carries the rest.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →
Material weakness in financial controls
“During fiscal year 2025, we identified a material weakness in our internal control over financial reporting related to information technology general controls at our Nissens Automotive operating segment, which we acquired in November 2024.”

The figures below are only as sound as the controls that produced them. read the note →

Will it survive?

  • Adequate
    Operating income $137M ÷ interest expense $31M
    What this means

    Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.

  • How heavy is the debt, net of cash? $574M · 4.2× operating profit
    Heavy net debt
    Cash $44M − debt $619M
    What this means

    Netting $44M of cash and short-term investments against $619M of debt leaves $574M owed, about 4.2× a year's operating profit (4.5× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 47 + DIO 216 − DPO 50 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Solid through the cycle
    9-yr median, range 4%–14%; 6% latest = NOPAT $78M ÷ invested capital $1.3B
    Industry peers: median 14%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 9 years (it ran 6% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Thin, recently turned positive
    latest $19M = operating cash $57M − maintenance capex $39M; positive each of the last 3 years, after an earlier loss stretch (10-yr median 5%)
    Industry peers: median 7%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 1% of revenue this year, a 5% median across 10 years. Treating stock comp as the real expense it is (less $8M of SBC) leaves $11M.

  • Cash-backed
    Cash from ops $57M ÷ net income $41M

    In the filing’s words The filing discloses a material weakness in its financial controls — the reported numbers here, and the record built on them, are only as reliable as the controls that produced them.

    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returned more than it generated
    Dividends + buybacks $27M ÷ Owner Earnings $19M
    What this means

    The company returned more than it generated: against $19M of Owner Earnings, $27M (146%) went back to shareholders, $27M dividends, $0 buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands.

  • Investing or harvesting? 0.88×
    Maintaining
    Capex $39M ÷ depreciation $44M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 3 of 6 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Near
    Revenue ≥ $2B · $1.8B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.13×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Near
    Debt ≤ working capital · $619M vs $557M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Pass
    A profit every year (10-yr record) · no losses
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Miss
    Earnings +33% over the record · −27%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $1.54/share (latest year $1.86), the averaged base the calculator's gate runs on, and book value is $30.71/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 10 of 10
    What this means

    Never lost money over the record, the earnings stability Graham insisted on.

  • Return on capital ≥ 15% 0 of 10 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 9% → 7% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    Through the cycle the operating margin slipped — about 9% early to 7% lately, median 8% — competition or costs are biting in.

  • Reinvestment, incremental ROIC 1%
    What this means

    Reinvested capital came back at only a modest incremental return — near the cost of capital, where extra growth adds little per dollar. The record shows whether it is a soft stretch or a thinning moat.

  • Owner earnings growth −6%/yr
    What this means

    Owner earnings shrank about 6% a year over the record.

  • Worst year 2024 · 5.5% op. margin
    What this means

    Stayed profitable even in its hardest year, the resilience that survives recessions.

  • Share count −0.3%/yr
    What this means

    Roughly flat share count, little dilution, little buyback.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

  • How management talks about it Promotional
    What this means

    The returns have faded, yet the filing reaches for a promoter’s vocabulary — world-class, best-in-class, disruptive — more than an owner’s. When the words sell harder than the results deliver, the gap is the thing to weigh.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing A competitive risk, new this year

Its FY2025 10-K names artificial intelligence as a competitive threat, in language that was not in the prior year's filing.

“Furthermore, if we do not invest in or effectively use AI capabilities, or if competitors leverage these technologies more successfully, our competitive position could suffer.”

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Mar 31, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$1.1B
  • Cash & short-term investments$59M
  • Receivables$313M
  • Inventory$726M
  • Other current assets$21M
Current liabilities$501M
  • Debt due within a year$49M
  • Accounts payable$180M
  • Other current liabilities$272M
Current ratio2.23×all current assets ÷ what's due · Graham looked for 2×
Quick ratio0.78×stricter: inventory excluded
Cash ratio0.12×strictest: cash alone against what's due
Working capital$618Mthe cushion left after near-term bills
Debt due this year vs. cash$49M due · $59M cash covered by cash on hand, no refinancing forced · both figures from the Mar 31, 2026 balance sheet
Revenue, latest quarter vs. a year ago+9.1%the freshest read on whether the business is still growing
Current ratio, recent quarters2.5× → 2.2×
Deeper floors
Tangible book value$141Mequity stripped of goodwill & intangibles
Net current asset value($221M)Graham's net-net: current assets less all liabilities
Debt incl. operating leases$771M$112M of it operating leases

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated $744M of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.

  • Reinvested$263M · 35%
  • Dividends$207M · 28%
  • Buybacks$131M · 18%
  • Retained (debt / cash)$144M · 19%
  • Returned to owners$338M

    68% of the owner earnings the business produced over the span, $207M as dividends and $131M as buybacks.

  • Source of fundingOperating cash

    Operating cash covered reinvestment and returns; over the span debt rose $604M and cash and short-term investments rose $39M.

  • Average price paid for buybacks

    Buybacks ran $131M over the span, but the filings don't tag the share count needed to deduce the average price paid.

  • Net change in share count−1.6%

    The diluted count fell from 23M to 23M, so the buybacks outran the stock issued to staff.

  • Dividend record$1.21/sh

    Paid in 10 of the years on record, the per-share dividend growing about 7% a year. It was cut at least once along the way.

  • Return on what it retained2%

    Of the earnings it kept rather than paid out ($168M over the span), annual owner earnings (first three years vs last three) grew $4M, so each retained $1 added about 0.02 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Acquisitions & goodwill

from the balance sheet & the 10-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$564M28% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity37%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$627Mover 10 years buying other businesses, against $263M of capital spent building

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2021Eric P. Sills$1.7M$2.3M$60M
2022Eric P. Sills$1.4M$764k($53M)
2023Eric P. Sills$1.2M$1.4M$116M
2024Eric P. Sills$1.6M$1.2M$45M
2025Eric P. Sills$2.3M$2.6M$19M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership5.5%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$8M

    The slice of the business handed to employees in shares this year, 0% of revenue, equal to 5% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Inverting the record

Invert: instead of why Standard Motor Products Inc. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

3 of the 5 tests turned up something to look into; the other 2 came back clean.

  • Look hereIs it less profitable than it was?4.2% vs 5.2%

    The owner-earnings margin averaged 5.2% early in the record and 4.2% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.

  • Look hereDid debt outgrow the business?$55M → $659M

    Debt rose from $55M to $659M while owner earnings went from about $56M to $60M — about 1.0 year of owner earnings in debt then, about 11 now: measured against what the business earns, the balance sheet carries more debt than it did. Debt raised for buybacks or deals rather than growth is the kind that bites in a downturn.

  • Look hereDid receivables and inventory outpace sales?32% → 57% of sales

    Receivables and inventory grew from $338M to $1.0B while revenue grew 73%: working capital is climbing faster than sales (32% of revenue then, 57% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.

And these came back clean
  • Did the share count rise anyway?
  • Did reported profit become cash?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Acquisitions as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Auto Components

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
MODModine Manufacturing Company$3.2B17%5.4%12%3%
ALSNAllison Transmission Holdings Inc.$3.0B48%29.0%21%23%
CPSCooper-Standard Holdings Inc.$2.7B12%3.2%7%1%
GNTXGentex$2.5B36%23.7%22%21%
DORMDorman Products Inc.$2.1B37%13.4%14%7%
SMPStandard Motor Products Inc.$1.8B29%8.0%11%5%
ATMUAtmus Filtration Technologies Inc.$1.8B27%15.3%36%8%
THRMGentherm Inc$1.5B29%8.0%9%6%
Group median29%10.7%13%7%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Standard Motor Products Inc. has delivered.

$

Through the cycle, Standard Motor Products Inc. earns about $82M on its 4.6% median owner-earnings margin. This year’s 1.0% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25+79%/yr
Owner-earnings growth · ’16→’25−9%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $39M on 22M shares outstanding, per the 10-Q cover, as of 2026-04-28; net debt $599M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Standard Motor Products Inc. (SMP), the owner's record," https://ownerscorecard.com/c/SMP, data as of 2026-07-09.

Manual order: ← SMG its page in the Manual SMPL →

Industry order: ← PHIN the Auto Components chapter STRT →