← All companies ← ACAD Manual ACDC → ← ABM Commercial Services & Supplies ADT →
ACCO, Acco Brands Corporation
ACCO Brands is a leading global consumer, technology and business branded products company, providing well-known brands and innovative product solutions used in schools, homes and at work.
Our products are sold primarily in the U.S., Europe, Australia, Canada, Brazil, and Mexico.
Product designs are tailored to end-user preferences in each geographic region, and where possible, leverage common engineering, design, and sourcing.
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What it is
- Revenue is ACCO Brands Americas (59%) and ACCO Brands International (41%).
- Situation
- Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power. Serial acquirer. Goodwill and acquired intangibles are 52% of assets, with meaningful acquisition spending in 4 of the record's 10 years; much of what this business is was bought, at prices the record carries.
- What moves the needle
- Gross margin has run about 32% and operating margin about 6.8% through the cycle, a spread the cycle sets more than the company does. The margin is cyclical, swinging between −2.2% and 10% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Inventory runs near 18% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has sat near the cost of capital (median 8%). By owner earnings: roughly 8% of revenue reaches owners as cash, consistently. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →Revenue spreads across 2 segments, the largest ACCO Brands Americas at 59%.
- ACCO Brands Americas59%$894M
- ACCO Brands International41%$630M
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2016–2025
realized figures from each filing · older years to the left| 2016’16 | 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $1.6B | $1.9B | $1.9B | $2.0B | $1.7B | $2.0B | $1.9B | $1.8B | $1.7B | $1.5B | $1.6B | RevenueRevenue |
| 33% | 34% | 32% | 32% | 30% | 30% | 28% | 33% | 33% | 33% | 33% | Gross marginGross mgn |
| 21% | 21% | 20% | 20% | 20% | 19% | 19% | 21% | 22% | 23% | 23% | SG&A / revenueSG&A/rev |
| 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | R&D / revenueR&D/rev |
| $159M | $185M | $187M | $196M | $112M | $151M | $35M | $45M | ($37M) | $92M | $89M | Operating incomeOp. inc. |
| 10.2% | 9.5% | 9.6% | 10.0% | 6.8% | 7.5% | 1.8% | 2.4% | −2.2% | 6.1% | 5.7% | Operating marginOp. mgn |
| $96M | $132M | $107M | $107M | $62M | $102M | ($13M) | ($22M) | ($102M) | $41M | $74M | Net incomeNet inc. |
| 24% | 15% | 32% | 35% | 21% | 9% | — | — | — | 16% | 8% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $167M | $205M | $195M | $204M | $119M | $160M | $78M | $129M | $148M | $69M | $67M | Operating cash flowOp. cash |
| $30M | $36M | $34M | $35M | $38M | $39M | $38M | $33M | $28M | $27M | $25M | DepreciationDeprec. |
| $22M | $21M | $45M | $52M | $13M | $3M | $43M | $103M | $210M | ($11M) | ($41M) | Working capital & otherWC & other |
| $19M | $31M | $34M | $33M | $15M | $21M | $18M | — | — | — | $18M | CapexCapex |
| 1.2% | 1.6% | 1.8% | 1.7% | 0.9% | 1.0% | 0.9% | — | — | — | 1.1% | Capex / revenueCapex/rev |
| $149M | $174M | $161M | $171M | $104M | $138M | $60M | — | — | — | $49M | Owner earningsOwner earn. |
| 9.5% | 8.9% | 8.3% | 8.7% | 6.3% | 6.8% | 3.1% | — | — | — | 3.2% | Owner earnings marginOE mgn |
| $149M | $174M | $161M | $171M | $104M | $138M | $60M | — | — | — | $49M | Free cash flowFCF |
| 9.5% | 8.9% | 8.3% | 8.7% | 6.3% | 6.8% | 3.1% | — | — | — | 3.2% | Free cash flow marginFCF mgn |
| $89M | $292M | $38M | $41M | $339M | $0 | $0 | $0 | $0 | $10M | $1M | AcquisitionsAcquis. |
| $0 | $0 | $25M | $24M | $25M | $26M | $29M | $29M | $28M | $27M | $27M | Dividends paidDiv. paid |
| $0 | $37M | $75M | $65M | $19M | $0 | $19M | $0 | $15M | $15M | — | BuybacksBuybacks |
| 9% | 10% | 8% | 8% | 5% | 8% | 1% | — | -2% | 5% | 6% | ROICROIC |
| 13% | 17% | 14% | 14% | 8% | 12% | -2% | -3% | -17% | 6% | 11% | Return on equityROE |
| 13% | 17% | 10% | 11% | 5% | 9% | −5% | −6% | −21% | 2% | 7% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $43M | $77M | $67M | $28M | $37M | $41M | $62M | $66M | $74M | $64M | $119M | Cash & investmentsCash+inv |
| $391M | $469M | $428M | $454M | $356M | $416M | $384M | $431M | $349M | $360M | $278M | ReceivablesReceiv. |
| $210M | $254M | $341M | $283M | $305M | $428M | $395M | $328M | $270M | $289M | $356M | InventoryInvent. |
| $135M | $178M | $275M | $246M | $180M | $308M | $240M | $184M | $167M | $187M | $184M | Accounts payablePayables |
| $466M | $545M | $494M | $491M | $481M | $536M | $540M | $575M | $452M | $462M | $449M | Operating working capitalOper. WC |
| $671M | $830M | $880M | $806M | $728M | $925M | $882M | $855M | $732M | $750M | $798M | Current assetsCur. assets |
| $406M | $538M | $599M | $589M | $557M | $709M | $589M | $542M | $490M | $465M | $450M | Current liabilitiesCur. liab. |
| 1.7× | 1.5× | 1.5× | 1.4× | 1.3× | 1.3× | 1.5× | 1.6× | 1.5× | 1.6× | 1.8× | Current ratioCurr. ratio |
| $587M | $670M | $709M | $719M | $827M | $803M | $672M | $590M | $446M | $479M | $473M | GoodwillGoodwill |
| $2.1B | $2.8B | $2.8B | $2.8B | $3.0B | $3.1B | $2.8B | $2.6B | $2.2B | $2.3B | $2.3B | Total assetsAssets |
| $704M | $940M | $888M | $816M | $1.1B | $1.0B | $1.0B | $926M | $840M | $841M | $901M | Total debtDebt |
| $661M | $863M | $821M | $788M | $1.1B | $966M | $943M | $859M | $766M | $777M | $782M | Net debt / (cash)Net debt |
| 3.2× | 4.5× | 4.5× | 4.5× | 2.9× | 3.3× | 0.8× | 0.8× | -0.7× | 2.0× | 1.9× | Interest coverageInt. cov. |
| $709M | $774M | $790M | $774M | $743M | $865M | $810M | $787M | $606M | $665M | $680M | Shareholders’ equityEquity |
| 1.2% | 0.9% | 0.5% | 0.5% | 0.4% | 0.8% | 0.5% | 0.8% | 0.7% | 0.8% | 0.5% | Stock comp / revenueSBC/rev |
| — | — | — | — | — | — | $99M | $90M | $128M | — | $128M | Goodwill written downGW imp. |
| Per share | |||||||||||
| 109M | 111M | 107M | 101M | 96.1M | 97.1M | 95.3M | 95.3M | 95.6M | 94.0M | 95.5M | Shares out (diluted)Shares |
| $14.26 | $17.57 | $18.14 | $19.36 | $17.22 | $20.86 | $20.44 | $19.23 | $17.43 | $16.22 | $16.24 | Revenue / shareRev/sh |
| $0.87 | $1.19 | $1.00 | $1.06 | $0.65 | $1.05 | $-0.14 | $-0.23 | $-1.06 | $0.44 | $0.77 | EPS (diluted)EPS |
| $1.36 | $1.57 | $1.50 | $1.69 | $1.08 | $1.43 | $0.63 | — | — | — | $0.51 | Owner earnings / shareOE/sh |
| $1.36 | $1.57 | $1.50 | $1.69 | $1.08 | $1.43 | $0.63 | — | — | — | $0.51 | Free cash flow / shareFCF/sh |
| $0.00 | $0.00 | $0.23 | $0.24 | $0.26 | $0.27 | $0.30 | $0.30 | $0.30 | $0.29 | $0.28 | Dividends / shareDiv/sh |
| $0.17 | $0.28 | $0.32 | $0.32 | $0.16 | $0.22 | $0.19 | — | — | — | $0.19 | Cap. spending / shareCapex/sh |
| $6.49 | $6.98 | $7.38 | $7.66 | $7.73 | $8.91 | $8.50 | $8.26 | $6.34 | $7.07 | $7.12 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +1.4%/yr | −1.2%/yr |
| Owner earnings / share | −12.1%/yr (6-yr) | −16.7%/yr |
| EPS | −7.4%/yr | −7.4%/yr |
| Dividends / share | — | +2.3%/yr |
| Capital spending / share | +1.5%/yr (6-yr) | −7.9%/yr |
| Book value / share | +1.0%/yr | −1.8%/yr |
The record, charted
FY2016–2025Each measure over its full record; the current point and the worst year marked.
Owner earnings vs. net income
Owner earningsNet incomeThe accountant's number, and the cash an owner can take; the gap is the tell.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cashEach year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2022 the business turned a $13M loss into $60M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Reported net income | ($13M) | $102M | $62M | $107M | $107M |
| Depreciation & amortizationnon-cash charge added back | +$38M | +$39M | +$38M | +$35M | +$34M |
| Stock-based compensationreal costnon-cash, but a real cost | +$10M | +$15M | +$7M | +$10M | +$9M |
| Working capital & othertiming of cash in and out, other non-cash items | +$43M | +$3M | +$13M | +$52M | +$45M |
| Cash from operations | $78M | $160M | $119M | $204M | $195M |
| Capital expenditurecash put back in to keep running and to grow | −$18M | −$21M | −$15M | −$33M | −$34M |
| Owner earnings | $60M | $138M | $104M | $171M | $161M |
| Owner-earnings marginowner earnings ÷ revenue | 3% | 7% | 6% | 9% | 8% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $10M), owner earnings is nearer $50M.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- AdequateOperating income $92M ÷ interest expense $46M
What this means
Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.
- How heavy is the debt, net of cash? $777M · 8.4× operating profitHeavy net debtCash $64M − debt $841M
What this means
Netting $64M of cash and short-term investments against $841M of debt leaves $777M owed, about 8.4× a year's operating profit (9.1× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 86 + DIO 103 − DPO 67 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Below average through the cycle9-yr median, range -2%–10%; 5% latest = NOPAT $78M ÷ invested capital $1.4BIndustry peers: median 11%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 9 years (it ran 5% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Solid through the cycle7-yr median margin, range 3%–10%; latest $51M = operating cash $69M − maintenance capex $18MIndustry peers: median 4%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 3% of revenue this year, a 8% median across 7 years. Treating stock comp as the real expense it is (less $12M of SBC) leaves $40M.
- Cash-backedCash from ops $69M ÷ net income $41M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returns about halfDividends + buybacks $42M ÷ Owner Earnings $51M
What this means
Of $51M Owner Earnings, $42M (83%) went back to shareholders, $27M dividends, $15M buybacks. Net of $12M stock comp, the real buyback was about $4M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.
- Investing or harvesting? 0.67×HarvestingCapex $18M ÷ depreciation $27M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
Graham’s defensive tests · 0 of 6 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size NearRevenue ≥ $2B · $1.5B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity NearCurrent ratio ≥ 2× · 1.61×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt MissDebt ≤ working capital · $841M vs $285M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (10-yr record) · 3 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record MissUninterrupted dividends · 8 of 10 yrs
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth MissEarnings +33% over the record · −125%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-0.30/share (latest year $0.45), the averaged base the calculator's gate runs on, and book value is $7.20/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2016–2025
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 7 of 10
What this means
Lost money in 3 year(s), look at what happened there before trusting the average.
- Return on capital ≥ 15% 0 of 10 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin 10% → 2% (3-yr avg ends)
In the filing’s words The filing claims pricing power in its strongest form — price raised, volume held — yet the margin here has not widened to match. The claim leads the record; weigh them together.
What this means
Through the cycle the operating margin slipped — about 10% early to 2% lately, median 7% — competition or costs are biting in.
- Reinvestment, incremental ROIC returns capital
What this means
The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.
- Owner earnings growth −8%/yr
What this means
Owner earnings shrank about 8% a year over the record.
- Worst year 2024 · −2.2% op. margin
What this means
Operations went underwater in 2024, understand why before trusting the good years.
- Share count −1.7%/yr
What this means
The share count is shrinking, buybacks are quietly growing your slice of the business.
- Dividend record rising
What this means
Paid and raised the dividend across the record, the continuity Graham prized.
Does AI threaten the moat?
Elevated contestabilityThe product is software or information, the very thing capable AI now produces more cheaply, so the moat is more contestable than the record alone implies.
Despite the structural exposure, the latest 10-K does not name AI as a competitive risk, which is itself worth a question.
The product is the kind capable AI most directly contests: when a substitute can be built cheaply, the incumbent's pricing power is the first thing at risk. The record cannot say whether the moat outlasts that; past durability is a starting point, not a promise.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Mar 31, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$119M
- Receivables$278M
- Inventory$356M
- Other current assets$45M
- Debt due within a year$26M
- Accounts payable$184M
- Other current liabilities$240M
From the company's latest filing.
How the cash was used, 2016–2022
Over the record, the business generated $1.1B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.
- Reinvested$171M · 15%
- Dividends$129M · 11%
- Buybacks$215M · 19%
- Retained (debt / cash)$613M · 54%
- Returned to owners$343M
36% of the owner earnings the business produced over the span, $129M as dividends and $215M as buybacks.
- Source of fundingOperating cash
Operating cash covered reinvestment and returns; over the span debt rose $198M and cash and short-term investments rose $76M.
- Average price paid for buybacks$9.55
Across the years where the filing reports a share count, 23M shares were bought for $215M, about $9.55 each. Year to year the price paid ranged from $7.03 (2020) to $12.51 (2018), and 2018, near the top of that range, was also its heaviest buyback year ($75M).
- Net change in share count−12.5%
The diluted count fell from 109M to 96M, so the buybacks outran the stock issued to staff.
- Dividend record$0.30/sh
Paid in 5 of the years on record. It was never cut over the span.
- Return on what it retained−24%
Of the earnings it kept rather than paid out ($248M over the span), annual owner earnings (first three years vs last three) fell $60M, so each retained $1 gave back about 0.24 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Acquisitions & goodwill
from the balance sheet & the 10-year cash-flow recordGoodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.
$316M written down across 3 years (2022, 2023, 2024): goodwill the company has already conceded it overpaid for, charged against earnings. That is roughly 38% of the cash it put into acquisitions over the span. A write-down costs no cash (the cash went out when the deal was signed), but it is management marking its own past judgment to market.
Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Net income |
|---|---|---|---|---|
| 2021 | Mr. Elisman | $7.3M | $7.4M | $102M |
| 2022 | Mr. Elisman | $5.3M | $134k | ($13M) |
| 2023 | Mr. Elisman | $4.4M | $6.2M | ($22M) |
| 2023 | Mr. Tedford | $2.7M | $3.4M | ($22M) |
| 2024 | Mr. Tedford | $4.2M | $3.7M | ($102M) |
| 2025 | Mr. Tedford | $4.5M | $1.3M | $41M |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Net income is the whole business's, as filed, for the same fiscal years.
- Insider ownership5.3%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- CEO pay ratio111:1
What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.
- Stock-based compensation$12M
The slice of the business handed to employees in shares this year, 1% of revenue, equal to 12% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Inverting the record
Invert: instead of why Acco Brands Corporation is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.
2 of the 6 tests turned up something to look into; the other 4 came back clean.
- Look hereIs it less profitable than it was?5.4% vs 8.9%
The owner-earnings margin averaged 8.9% early in the record and 5.4% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.
- Look hereDid debt outgrow the business?$704M → $901M
Debt rose from $704M to $901M while owner earnings went from about $161M to $101M — about 4.4 years of owner earnings in debt then, about 8.9 now: measured against what the business earns, the balance sheet carries more debt than it did. Debt raised for buybacks or deals rather than growth is the kind that bites in a downturn.
- Did the share count rise anyway?
- Did reported profit become cash?
- Did receivables and inventory outpace sales?
- Are "one-time" charges a yearly habit?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
What an owner would ask, FY2025
read the 10-K →- Which reported numbers are a judgment call?Management names Revenue recognition, Pension & retirement, Income taxes, Inventory as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, nearest by economic model
No close industry peers in the catalog yet, so these are the nearest by economic model (capital-intensive), compared on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| QUADQuad Graphics Inc | $2.4B | 20% | 1.9% | 8% | 3% |
| WNCWabash National Corporation | $1.5B | 13% | 6.4% | 14% | 4% |
| AEBIAebi Schmidt Holding AG Common Stock | $1.5B | 20% | 5.8% | — | 2% |
| ACCOAcco Brands Corporation | $1.5B | 33% | 7.1% | 8% | 8% |
| NHCNational HealthCare Corporation | $1.5B | — | 5.3% | 6% | 7% |
| MATWMatthews International Corporation | $1.5B | 33% | 2.5% | 2% | 6% |
| BLBDBlue Bird Corporation | $1.5B | 13% | 3.9% | 53% | 4% |
| FOXFFox Factory | $1.5B | 32% | 14.1% | 18% | 8% |
| Group median | — | 20% | 5.6% | 8% | 5% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Acco Brands Corporation has delivered.
Through the cycle, Acco Brands Corporation earns about $115M on its 7.6% median owner-earnings margin. This year’s 3.3% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $49M on 92M shares outstanding, per the 10-Q cover, as of 2026-04-24; net debt $782M. The if-converted diluted count is 96M, 4% above the shares outstanding: the dilution overhang (convertibles, options) a buyer inherits. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← ACAD its page in the Manual ACDC →
Industry order: ← ABM the Commercial Services & Supplies chapter ADT →