← All companies ← ENR Manual ENSG → ← EMR Electrical Equipment ENVX →
ENS, EnerSys
EnerSys is a world leader in stored energy solutions for industrial applications.
We design, manufacture, and distribute energy systems solutions, and motive power batteries, specialty batteries, battery chargers, power equipment, battery accessories and outdoor equipment enclosure solutions to customers worldwide.
Energy Systems, which combine power conversion, power distribution, energy storage, and enclosures, are used in the telecommunication, broadband, data center, and utility industries, uninterruptible power supplies, and numerous applications requiring stored energy solutions.
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What moves the needle
- Operating margin has run about 11% through the cycle, a solid margin the cost base and competition set as much as the price does. The operating margin has swung widely — from 6.1% to 167% over the years — so the through-cycle figure carries more than any single year, and the worst year more than the best. Inventory runs near 21% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has sat near the cost of capital (median 10%). By owner earnings: roughly 11% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2026
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | 2026’26 | TTMTTMMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $142M | $186M | $187M | $216M | $3.0B | $3.4B | $3.7B | $3.6B | $3.6B | $3.8B | $3.8B | RevenueRevenue |
| — | — | — | — | 25% | 22% | — | — | — | — | 31% | Gross marginGross mgn |
| $237M | $271M | $212M | $190M | $216M | $206M | $278M | $352M | $465M | $426M | $426M | Operating incomeOp. inc. |
| 167.2% | 145.6% | 113.9% | 88.0% | 7.3% | 6.1% | 7.5% | 9.8% | 12.8% | 11.4% | 11.4% | Operating marginOp. mgn |
| $160M | $120M | $160M | $137M | $143M | $144M | $176M | $269M | $364M | $294M | $294M | Net incomeNet inc. |
| 25% | 50% | 12% | 7% | 16% | 17% | 17% | 8% | 11% | 16% | 16% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $246M | $211M | $198M | $253M | $358M | ($66M) | $280M | $457M | $260M | $548M | $548M | Operating cash flowOp. cash |
| $54M | $54M | $63M | $87M | $94M | $96M | $91M | $92M | $101M | $114M | $114M | DepreciationDeprec. |
| $13M | $18M | ($48M) | $8M | $101M | ($330M) | ($13M) | $65M | ($232M) | $103M | $103M | Working capital & otherWC & other |
| $50M | $70M | $70M | $101M | $70M | $74M | $89M | $86M | $121M | $80M | $80M | CapexCapex |
| 35.3% | 37.5% | 37.7% | 46.9% | 2.4% | 2.2% | 2.4% | 2.4% | 3.3% | 2.1% | 2.1% | Capex / revenueCapex/rev |
| $196M | $157M | $127M | $152M | $288M | ($140M) | $191M | $371M | $139M | $468M | $468M | Owner earningsOwner earn. |
| 138.2% | 84.2% | 68.3% | 70.3% | 9.7% | −4.2% | 5.2% | 10.3% | 3.8% | 12.5% | 12.5% | Owner earnings marginOE mgn |
| $196M | $141M | $127M | $152M | $288M | ($140M) | $191M | $371M | $139M | $468M | $468M | Free cash flowFCF |
| 138.2% | 75.9% | 68.3% | 70.3% | 9.7% | −4.2% | 5.2% | 10.3% | 3.8% | 12.5% | 12.5% | Free cash flow marginFCF mgn |
| $12M | $3M | $655M | $177M | $0 | $0 | $0 | $8M | $206M | $13M | $13M | AcquisitionsAcquis. |
| $30M | $30M | $30M | $30M | $30M | $29M | $29M | $34M | $37M | $38M | $38M | Dividends paidDiv. paid |
| $0 | $121M | $56M | $35M | $0 | $156M | $23M | $96M | $154M | $371M | — | BuybacksBuybacks |
| 15% | 11% | 10% | 9% | 9% | 7% | 10% | 15% | 16% | 14% | 13% | ROICROIC |
| 15% | 10% | 12% | 11% | 9% | 10% | 11% | 15% | 19% | 15% | 15% | Return on equityROE |
| 12% | 8% | 10% | 8% | 7% | 8% | 9% | 13% | 17% | 13% | 13% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $500M | $522M | $299M | $327M | $452M | $402M | $347M | $333M | $343M | $439M | $439M | Cash & investmentsCash+inv |
| $487M | $546M | $624M | $596M | $604M | $719M | $638M | $525M | $598M | $506M | $506M | ReceivablesReceiv. |
| $361M | $414M | $504M | $519M | $518M | $716M | $798M | $698M | $740M | $725M | $725M | InventoryInvent. |
| $222M | $259M | $292M | $282M | $324M | $393M | $379M | $369M | $406M | $354M | $354M | Accounts payablePayables |
| $625M | $702M | $836M | $833M | $798M | $1.0B | $1.1B | $853M | $932M | $877M | $877M | Operating working capitalOper. WC |
| $1.4B | $1.5B | $1.5B | $1.6B | $1.7B | $2.0B | $1.9B | $1.8B | $2.1B | $2.1B | $2.1B | Current assetsCur. assets |
| $467M | $492M | $613M | $600M | $677M | $738M | $718M | $724M | $775M | $804M | $804M | Current liabilitiesCur. liab. |
| 3.0× | 3.1× | 2.5× | 2.6× | 2.5× | 2.7× | 2.6× | 2.5× | 2.7× | 2.7× | 2.7× | Current ratioCurr. ratio |
| $329M | $353M | $656M | $664M | $706M | $701M | $677M | $683M | $721M | $752M | $752M | GoodwillGoodwill |
| $2.3B | $2.5B | $3.1B | $3.3B | $3.5B | $3.7B | $3.6B | $3.5B | $4.0B | $4.0B | $4.0B | Total assetsAssets |
| $593M | $586M | $977M | $1.1B | $976M | $1.3B | $1.0B | $810M | $1.1B | $1.1B | $1.3B | Total debtDebt |
| $92M | $63M | $678M | $786M | $524M | $848M | $702M | $477M | $747M | $649M | $813M | Net debt / (cash)Net debt |
| 10.7× | 10.8× | 6.9× | 4.4× | 5.6× | 5.5× | 4.7× | 7.0× | 9.1× | 8.4× | 8.4× | Interest coverageInt. cov. |
| $1.1B | $1.2B | $1.3B | $1.3B | $1.5B | $1.5B | $1.6B | $1.8B | $1.9B | $1.9B | $1.9B | Shareholders’ equityEquity |
| 13.5% | 10.5% | 12.1% | 9.6% | 0.7% | 0.7% | 0.7% | 0.9% | 0.8% | 1.0% | 1.0% | Stock comp / revenueSBC/rev |
| $12M | — | — | $40M | — | — | — | — | $880K | — | $880K | Goodwill written downGW imp. |
| Per share | |||||||||||
| 44.0M | 43.1M | 43.0M | 42.9M | 43.2M | 42.8M | 41.3M | 41.4M | 40.4M | 38.1M | 38.1M | Shares out (diluted)Shares |
| $3.22 | $4.31 | $4.34 | $5.04 | $68.89 | $78.47 | $89.74 | $86.58 | $89.46 | $98.35 | $98.35 | Revenue / shareRev/sh |
| $3.64 | $2.77 | $3.73 | $3.20 | $3.32 | $3.36 | $4.25 | $6.50 | $8.99 | $7.70 | $7.70 | EPS (diluted)EPS |
| $4.45 | $3.63 | $2.96 | $3.54 | $6.67 | $-3.26 | $4.63 | $8.96 | $3.44 | $12.26 | $12.26 | Owner earnings / shareOE/sh |
| $4.45 | $3.27 | $2.96 | $3.54 | $6.67 | $-3.26 | $4.63 | $8.96 | $3.44 | $12.26 | $12.26 | Free cash flow / shareFCF/sh |
| $0.69 | $0.69 | $0.69 | $0.69 | $0.69 | $0.69 | $0.69 | $0.83 | $0.93 | $1.00 | $1.00 | Dividends / shareDiv/sh |
| $1.14 | $1.62 | $1.64 | $2.36 | $1.62 | $1.73 | $2.15 | $2.09 | $2.99 | $2.10 | $2.10 | Cap. spending / shareCapex/sh |
| $25.07 | $27.73 | $29.81 | $30.32 | $35.62 | $34.81 | $38.72 | $42.39 | $47.38 | $49.95 | $49.95 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +46.2%/yr | +7.4%/yr |
| Owner earnings / share | +11.9%/yr | +12.9%/yr |
| EPS | +8.7%/yr | +18.3%/yr |
| Dividends / share | +4.2%/yr | +7.7%/yr |
| Capital spending / share | +7.0%/yr | +5.3%/yr |
| Book value / share | +8.0%/yr | +7.0%/yr |
The record, charted
FY2017–2026Each measure over its full record; the current point and the worst year marked.
Owner earnings vs. net income
Owner earningsNet incomeThe accountant's number, and the cash an owner can take; the gap is the tell.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cashEach year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business turned $294M of profit into $468M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Reported net income | $294M | $364M | $269M | $176M | $144M |
| Depreciation & amortizationnon-cash charge added back | +$114M | +$101M | +$92M | +$91M | +$96M |
| Stock-based compensationreal costnon-cash, but a real cost | +$38M | +$28M | +$31M | +$26M | +$24M |
| Working capital & othertiming of cash in and out, other non-cash items | +$103M | −$232M | +$65M | −$13M | −$330M |
| Cash from operations | $548M | $260M | $457M | $280M | ($66M) |
| Capital expenditurecash put back in to keep running and to grow | −$80M | −$121M | −$86M | −$89M | −$74M |
| Owner earnings | $468M | $139M | $371M | $191M | ($140M) |
| Owner-earnings marginowner earnings ÷ revenue | 12% | 4% | 10% | 5% | -4% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $38M), owner earnings is nearer $430M.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- ComfortableOperating income $426M ÷ interest expense $51M
What this means
Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.
- How heavy is the debt, net of cash? $649M · 1.5× operating profitModest net debtCash $439M − debt $1.1B
What this means
Netting $439M of cash and short-term investments against $1.1B of debt leaves $649M owed, about 1.5× a year's operating profit (2.6× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 49 + DIO 102 − DPO 50 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Solid through the cycle10-yr median, range 7%–16%; 14% latest = NOPAT $360M ÷ invested capital $2.6BIndustry peers: median 9%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 14% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Solid through the cycle10-yr median margin, range -4%–138%; latest $468M = operating cash $548M − maintenance capex $80MIndustry peers: median 10%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 12% of revenue this year, a 10% median across 10 years. Treating stock comp as the real expense it is (less $38M of SBC) leaves $430M.
- Cash-backedCash from ops $548M ÷ net income $294M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returns about halfDividends + buybacks $409M ÷ Owner Earnings $468M
What this means
Of $468M Owner Earnings, $409M (87%) went back to shareholders, $38M dividends, $371M buybacks. Net of $38M stock comp, the real buyback was about $333M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.
- Investing or harvesting? 0.71×HarvestingCapex $80M ÷ depreciation $114M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
Graham’s defensive tests · 6 of 6 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size PassRevenue ≥ $2B · $3.8B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 2.66×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt PassDebt ≤ working capital · $1.1B vs $1.3B WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability PassA profit every year (10-yr record) · no losses
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record PassUninterrupted dividends · paid every year (10)
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth PassEarnings +33% over the record · +111%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $8.46/share (latest year $8.04), the averaged base the calculator's gate runs on, and book value is $52.17/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 10 of 10
What this means
Never lost money over the record, the earnings stability Graham insisted on.
- Return on capital ≥ 15% 1 of 10 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin 142% → 11% (3-yr avg ends)
In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.
What this means
Through the cycle the operating margin slipped — about 142% early to 11% lately, median 11% — competition or costs are biting in.
- Reinvestment, incremental ROIC 20%
What this means
Every extra dollar the business reinvested came back at a high incremental return — the lens GBM read for a moat that reinvests rather than merely harvests. The record and the 10-K are where you check whether the rate holds.
- Owner earnings growth +6%/yr
What this means
Owner earnings grew about 6% a year over the record.
- Worst year 2022 · 6.1% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Share count −1.6%/yr
What this means
The share count is shrinking, buybacks are quietly growing your slice of the business.
- Dividend record rising
What this means
Paid and raised the dividend across the record, the continuity Graham prized.
Does AI threaten the moat?
Low contestabilityThe moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.
The filing raises AI among its risks, but in other terms (security, regulation, energy or the like), not as a competitor to its product.
AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of fiscal year-end, Mar 31, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$439M
- Receivables$506M
- Inventory$725M
- Other current assets$472M
- Debt due within a year$172M
- Accounts payable$354M
- Other current liabilities$278M
From the company's latest filing.
How the cash was used, 2017–2026
Over the record, the business generated $2.7B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.
- Reinvested$812M · 30%
- Dividends$317M · 12%
- Buybacks$1.0B · 37%
- Retained (debt / cash)$605M · 22%
- Returned to owners$1.3B
68% of the owner earnings the business produced over the span, $317M as dividends and $1.0B as buybacks.
- Source of fundingOperating cash
Operating cash covered reinvestment and returns; over the span debt rose $659M and cash and short-term investments fell $62M.
- Average price paid for buybacks$88.39
Across the years where the filing reports a share count, 11M shares were bought for $1.0B, about $88.39 each. Year to year the price paid ranged from $59.47 (2020) to $107.21 (2026), and 2026, near the top of that range, was also its heaviest buyback year ($371M).
- Net change in share count−13.3%
The diluted count fell from 44M to 38M, so the buybacks outran the stock issued to staff.
- Dividend record$1.00/sh
Paid in 10 of the years on record, the per-share dividend growing about 4% a year. It was never cut over the span.
- Return on what it retained26%
Of the earnings it kept rather than paid out ($638M over the span), annual owner earnings (first three years vs last three) grew $166M, so each retained $1 added about 0.26 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Acquisitions & goodwill
from the balance sheet & the 10-year cash-flow recordGoodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.
$53M written down across 3 years (2017, 2020, 2025): goodwill the company has already conceded it overpaid for, charged against earnings. A write-down costs no cash (the cash went out when the deal was signed), but it is management marking its own past judgment to market.
Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|---|
| 2022 | David M. Shaffer | $6.9M | $2.1M | ($140M) |
| 2023 | David M. Shaffer | $7.9M | $10.4M | $191M |
| 2024 | David M. Shaffer | $7.9M | $9.6M | $371M |
| 2025 | David M. Shaffer | $8.5M | $7.1M | $139M |
| 2026 | David M. Shaffer | $14.3M | $9.3M | $468M |
| 2026 | Shawn O’Connell | $7.1M | $15.8M | $468M |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Insider ownership1.1%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- CEO pay ratio121:1
What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.
- Stock-based compensation$38M
The slice of the business handed to employees in shares this year, 1% of revenue, equal to 9% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Inverting the record
Invert: instead of why EnerSys is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2026.
2 of the 6 tests turned up something to look into; the other 4 came back clean.
- Look hereIs it less profitable than it was?8.9% vs 96.9%
The owner-earnings margin averaged 96.9% early in the record and 8.9% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.
- Look hereAre "one-time" charges a yearly habit?7 of 10 years
Management took an impairment or write-down in 7 of the last 10 years, $74M in all. Taken across the majority of the record, the "one-time" label is wearing thin — ask whether these are past deals coming due rather than genuinely isolated events. Read it beside the goodwill the company still carries.
- Did the share count rise anyway?
- Did debt outgrow the business?
- Did reported profit become cash?
- Did receivables and inventory outpace sales?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
What an owner would ask, FY2026
read the 10-K →- Which reported numbers are a judgment call?Management names Income taxes, Contingencies as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Electrical Equipment
The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| AOSA.O. Smith Corporation | $3.8B | 39% | 19.1% | 29% | 13% |
| ENSEnerSys | $3.8B | 31% | 12.1% | 10% | 11% |
| WWDWoodward | $3.6B | 26% | 12.5% | 11% | 10% |
| ENREnergizer Holdings | $3.0B | 39% | 11.4% | 9% | 10% |
| ATKRAtkore | $2.9B | 28% | 13.6% | 20% | 12% |
| SPBSpectrum Brands Holdings | $2.8B | 34% | 3.8% | 3% | 6% |
| FLNCFluence Energy Inc. | $2.3B | 4% | -5.0% | -32% | -6% |
| NOVTNovanta Inc. | $981M | 43% | 10.3% | 9% | 10% |
| Group median | — | 32% | 11.8% | 10% | 10% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what EnerSys has delivered.
EnerSys’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.
Through the cycle, EnerSys earns about $388M on its 10.3% median owner-earnings margin. This year’s 12.5% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.
—
9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $468M on 37M shares outstanding, per the 10-K cover, as of 2026-05-15; net debt $813M. The if-converted diluted count is 38M, 4% above the shares outstanding: the dilution overhang (convertibles, options) a buyer inherits. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← ENR its page in the Manual ENSG →
Industry order: ← EMR the Electrical Equipment chapter ENVX →