Owner Scorecard


← All companies ← MTW Manual MTZ → ← LXU Industrial Gases TROX →

MTX, Minerals Technologies Inc.

Industrial Gases capital-intensive

Minerals company that develops, produces, and markets a wide range of minerals and mineral-based products and services.

Our products and minerals are an essential part of everyday life for millions of people around the world.

The Company's vertical integration extends from mine to market: we directly source minerals from our globally distributed reserves, transform them at our plants through proprietary technologies and applications into fit-for-purpose products, and market these products to customers across a range of industries.

Latest annual: FY2025 10-K
MTX · Minerals Technologies Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$2.1B
−2.2% YoY · 5% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $2.1B 5-yr avg $2.1B
Gross margin 25% 5-yr avg 24%
Operating margin 12.5% 5-yr avg 9.3%
ROIC 9% 5-yr avg 7%
Owner-earnings margin 6% 5-yr avg 5%
Free cash flow margin 6% 5-yr avg 5%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Consumer & Specialties (53%) and Engineered Solutions (47%).
What moves the needle
Gross margin has run about 25% and operating margin about 12% through the cycle, a thin spread that turns the result on volume and the cost of what it sells far more than on the price it sets. On a spread this thin the operating result swings hard on small moves in cost or volume — it has ranged from 2.3% to 15% over the years, so the cost line is where the needle moves. Inventory runs near 15% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on the spread and utilization. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has sat near the cost of capital (median 9%). By owner earnings: roughly 7% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Revenue spreads across 2 segments, the largest Consumer & Specialties at 53%.

Revenue by reportable segment, FY2025
  • Consumer & Specialties53%$1.1B
  • Engineered Solutions47%$975M

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMApr 2026
Income statement
$1.6B$1.7B$1.8B$1.8B$1.6B$1.9B$2.1B$2.2B$2.1B$2.1B$2.1BRevenueRevenue
28%28%26%25%25%24%22%23%26%25%25%Gross marginGross mgn
11%11%10%10%11%10%9%9%10%10%10%SG&A / revenueSG&A/rev
1%1%1%1%1%1%1%1%1%1%1%R&D / revenueR&D/rev
$224M$244M$256M$209M$188M$236M$215M$172M$287M$47M$266MOperating incomeOp. inc.
13.7%14.6%14.2%11.7%11.8%12.7%10.1%7.9%13.5%2.3%12.5%Operating marginOp. mgn
$133M$195M$169M$133M$112M$164M$122M$84M$167M($18M)$162MNet incomeNet inc.
21%-4%17%15%18%18%21%22%26%22%Effective tax rateTax rate
Cash flow & returns
$225M$208M$204M$238M$241M$232M$106M$234M$236M$194M$230MOperating cash flowOp. cash
$92M$91M$94M$98M$97MDepreciationDeprec.
($7M)($87M)($66M)($900K)$118M$57M($27M)$138M$58M$200M($40M)Working capital & otherWC & other
$62M$77M$76M$65M$67M$86M$82M$94M$90M$107M$112MCapexCapex
3.8%4.6%4.2%3.6%4.2%4.6%3.9%4.3%4.2%5.2%5.3%Capex / revenueCapex/rev
$163M$131M$128M$173M$174M$146M$23M$140M$147M$87M$118MOwner earningsOwner earn.
9.9%7.8%7.1%9.7%10.9%7.9%1.1%6.5%6.9%4.2%5.6%Owner earnings marginOE mgn
$163M$131M$128M$173M$174M$146M$23M$140M$147M$87M$118MFree cash flowFCF
9.9%7.8%7.1%9.7%10.9%7.9%1.1%6.5%6.9%4.2%5.6%Free cash flow marginFCF mgn
$0$0$123M$0$9M$194M$22M$2M$4M$0$0AcquisitionsAcquis.
$7M$7M$7M$7M$7M$7M$7M$8M$13M$14M$14MDividends paidDiv. paid
$3M$700K$22M$41M$41M$75M$56M$14M$64M$59MBuybacksBuybacks
9%12%10%9%8%9%7%6%9%2%9%ROICROIC
13%16%12%9%8%11%8%5%10%-1%9%Return on equityROE
13%15%12%9%7%10%7%5%9%−2%9%Retained to equityRetained/eq
Balance sheet
$191M$215M$213M$243M$372M$304M$253M$322M$337M$333M$321MCash & investmentsCash+inv
$341M$383M$387M$376M$369M$368M$404M$399M$385M$400M$413MReceivablesReceiv.
$187M$219M$239M$253M$248M$298M$349M$325M$342M$350M$358MInventoryInvent.
$145M$179M$169M$163M$148M$196M$194M$189M$186M$188M$200MAccounts payablePayables
$383M$423M$457M$466M$469M$469M$559M$536M$542M$562M$571MOperating working capitalOper. WC
$751M$852M$876M$919M$1.0B$1.0B$1.1B$1.1B$1.1B$1.2B$1.2BCurrent assetsCur. assets
$296M$310M$382M$399M$296M$420M$503M$457M$398M$555M$543MCurrent liabilitiesCur. liab.
2.5×2.7×2.3×2.3×3.5×2.4×2.1×2.4×2.8×2.1×2.1×Current ratioCurr. ratio
$779M$779M$812M$807M$809M$908M$915M$914M$914M$916M$916MGoodwillGoodwill
$2.9B$3.0B$3.1B$3.1B$3.2B$3.4B$3.4B$3.3B$3.4B$3.5B$3.5BTotal assetsAssets
$1.1B$964M$911M$826M$934M$937M$943M$929M$966M$961M$960MTotal debtDebt
$886M$749M$699M$583M$562M$633M$690M$608M$629M$629M$639MNet debt / (cash)Net debt
4.1×5.6×5.6×4.8×4.9×6.3×4.9×2.9×4.4×Interest coverageInt. cov.
$1.0B$1.3B$1.4B$1.4B$1.5B$1.5B$1.6B$1.7B$1.7B$1.7B$1.7BShareholders’ equityEquity
0.4%0.5%0.3%0.5%0.6%0.6%0.5%0.5%0.6%0.6%0.6%Stock comp / revenueSBC/rev
Per share
35.2M35.6M35.6M35.1M34.2M33.8M32.8M32.6M32.3M31.4M31.0MShares out (diluted)Shares
$46.53$47.07$50.78$51.03$46.63$54.98$64.80$66.56$65.59$66.01$68.64Revenue / shareRev/sh
$3.79$5.48$4.75$3.78$3.29$4.86$3.73$2.58$5.17$-0.59$5.22EPS (diluted)EPS
$4.62$3.68$3.59$4.94$5.08$4.33$0.71$4.30$4.55$2.76$3.82Owner earnings / shareOE/sh
$4.62$3.68$3.59$4.94$5.08$4.33$0.71$4.30$4.55$2.76$3.82Free cash flow / shareFCF/sh
$0.20$0.20$0.20$0.20$0.20$0.20$0.20$0.25$0.41$0.45$0.46Dividends / shareDiv/sh
$1.77$2.15$2.13$1.85$1.95$2.54$2.51$2.87$2.77$3.41$3.61Cap. spending / shareCapex/sh
$28.59$35.16$38.02$39.96$42.71$45.54$48.16$50.67$54.09$54.57$55.75Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+4.0%/yr+7.2%/yr
Owner earnings / share−5.6%/yr−11.5%/yr
Dividends / share+9.6%/yr+17.9%/yr
Capital spending / share+7.5%/yr+11.8%/yr
Book value / share+7.4%/yr+5.0%/yr

The year, in the company's words

the filing →

Verbatim from the 10-K's management discussion. Each sentence is shown only because its subject, direction, and stated figures check out against the filed numbers on this page. The words are the company's; the arithmetic is the record's.

  • High-Temperature Technologies-1.2%
    “High-Temperature Technologies sales decreased 1% to $704.7 million, as compared with $713.2 million in the prior year. This decrease was driven by softer demand in certain industrial end markets, offset by strong growth in the Asia foundry business.”
    ✓ figure matches the filed record
  • Specialty Additives-4.1%
    “Specialty Additives sales decreased 4% to $584.9 million from $610.2 million primarily as a result of declining residential construction demand, as well as a slowdown in the North American and European paper markets.”
    ✓ figure matches the filed record

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked.

Share count
31Mpeak FY2017
ROIC
2%low FY2025
Gross margin
25%low FY2022
Net debt ÷ owner earnings
7.3×peak FY2022

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$87Mowner earningsvs.($18M)net incomelow FY2022

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cash

Each year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned a $18M loss into $87M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2025FY2024FY2023FY2022FY2021
Reported net income($18M)$167M$84M$122M$164M
Stock-based compensationreal costnon-cash, but a real cost+$12M+$12M+$11M+$10M+$11M
Working capital & othertiming of cash in and out, other non-cash items+$200M+$58M+$138M−$27M+$57M
Cash from operations$194M$236M$234M$106M$232M
Capital expenditurecash put back in to keep running and to grow−$107M−$90M−$94M−$82M−$86M
Owner earnings$87M$147M$140M$23M$146M
Owner-earnings marginowner earnings ÷ revenue4%7%6%1%8%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $12M), owner earnings is nearer $75M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Does not cover its interest
    Operating income $47M ÷ interest expense $59M
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • How heavy is the debt, net of cash? $629M · 13.3× operating profit
    Heavy net debt
    Cash $329M + ST investments $4M − debt $961M
    What this means

    Netting $333M of cash and short-term investments against $961M of debt leaves $629M owed, about 13.3× a year's operating profit (20.3× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 70 + DIO 82 − DPO 44 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Solid through the cycle
    10-yr median, range 2%–12%; the latest year is left out — large non-operating charges put its operating line well above pretax profit
    Industry peers: median 10%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years, so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    10-yr median margin, range 1%–11%; latest $87M = operating cash $194M − maintenance capex $107M
    Industry peers: median 3%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 4% of revenue this year, a 7% median across 10 years. Treating stock comp as the real expense it is (less $12M of SBC) leaves $75M.

  • Loss, but cash-generative
    Net income ($18M) · cash from operations $194M
    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did.

How is the cash used?

  • Returns about half
    Dividends + buybacks $73M ÷ Owner Earnings $87M
    What this means

    Of $87M Owner Earnings, $73M (84%) went back to shareholders, $14M dividends, $59M buybacks. Net of $12M stock comp, the real buyback was about $47M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 1.09×
    Maintaining
    Capex $107M ÷ depreciation $98M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 3 of 6 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Pass
    Revenue ≥ $2B · $2.1B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.08×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Miss
    Debt ≤ working capital · $961M vs $600M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Near
    A profit every year (10-yr record) · 1 loss year
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Miss
    Earnings +33% over the record · −53%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $2.50/share (latest year $-0.59), the averaged base the calculator's gate runs on, and book value is $55.26/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 9 of 10
    What this means

    Lost money in 1 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 10 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 14% → 8% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    Through the cycle the operating margin slipped — about 14% early to 8% lately, median 12% — competition or costs are biting in.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Owner earnings growth −3%/yr
    What this means

    Owner earnings shrank about 3% a year over the record.

  • Worst year 2025 · 2.3% op. margin
    What this means

    Stayed profitable even in its hardest year, the resilience that survives recessions.

  • Share count −1.3%/yr
    What this means

    The share count is shrinking, buybacks are quietly growing your slice of the business.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing Framed as a capability

The filing positions AI as something the company uses, not something it fears.

“Our operations are dependent on digital technologies and services, including systems operated by third parties that include embedded artificial intelligence ("AI").”

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Apr 5, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$1.2B
  • Cash & short-term investments$321M
  • Receivables$413M
  • Inventory$358M
  • Other current assets$64M
Current liabilities$543M
  • Debt due within a year$6M
  • Accounts payable$200M
  • Other current liabilities$338M
Current ratio2.13×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.47×stricter: inventory excluded
Cash ratio0.59×strictest: cash alone against what's due
Working capital$612Mthe cushion left after near-term bills
Debt due this year vs. cash$6M due · $321M cash covered by cash on hand, no refinancing forced · both figures from the Apr 5, 2026 balance sheet
Revenue, latest quarter vs. a year ago+11.2%the freshest read on whether the business is still growing
Current ratio, recent quarters2.5× → 2.1×
Deeper floors
Tangible book value$607Mequity stripped of goodwill & intangibles
Net current asset value($548M)Graham's net-net: current assets less all liabilities
Debt incl. operating leases$1.0B$50M of it operating leases

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated $2.1B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.

  • Reinvested$805M · 38%
  • Dividends$84M · 4%
  • Buybacks$374M · 18%
  • Retained (debt / cash)$854M · 40%
  • Returned to owners$457M

    35% of the owner earnings the business produced over the span, $84M as dividends and $374M as buybacks.

  • Average price paid for buybacks

    Buybacks ran $374M over the span, but the filings don't tag the share count needed to deduce the average price paid.

  • Net change in share count−11.9%

    The diluted count fell from 35M to 31M, so the buybacks outran the stock issued to staff.

  • Dividend record$0.45/sh

    Paid in 10 of the years on record, the per-share dividend growing about 10% a year. It was never cut over the span.

  • Return on what it retained−2%

    Of the earnings it kept rather than paid out ($805M over the span), annual owner earnings (first three years vs last three) fell $16M, so each retained $1 gave back about 0.02 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Acquisitions & goodwill

from the balance sheet & the 10-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$1.1B32% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity53%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$354Mover 10 years buying other businesses, against $805M of capital spent building

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2021Douglas T. Dietrich$7.1M$8.1M$146M
2022Douglas T. Dietrich$7.4M$6.2M$23M
2023Douglas T. Dietrich$8.4M$9.0M$140M
2024Douglas T. Dietrich$7.9M$8.4M$147M
2025Douglas T. Dietrich$7.4M$5.8M$87M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership3.7%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$12M

    The slice of the business handed to employees in shares this year, 1% of revenue, equal to 25% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Inverting the record

Invert: instead of why Minerals Technologies Inc. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

2 of the 6 tests turned up something to look into; the other 4 came back clean.

  • Look hereIs it less profitable than it was?5.9% vs 8.3%

    The owner-earnings margin averaged 8.3% early in the record and 5.9% across the last three years, and the latest year has not recovered. Ask the filing whether that is a structural drift or a cyclical trough — price, mix, cost, or a competitor — and whether it is permanent.

  • Look hereAre "one-time" charges a yearly habit?7 of 10 years

    Management took an impairment or write-down in 7 of the last 10 years, $112M in all. Taken across the majority of the record, the "one-time" label is wearing thin — ask whether these are past deals coming due rather than genuinely isolated events. Read it beside the goodwill the company still carries.

And these came back clean
  • Did the share count rise anyway?
  • Did debt outgrow the business?
  • Did reported profit become cash?
  • Did receivables and inventory outpace sales?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Pension & retirement, Income taxes, Credit & receivables as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Industrial Gases

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
TROXTronox Holdings$2.9B23%7.7%3%4%
VHIValhi Inc.$2.1B22%10.1%3%
MTXMinerals Technologies Inc.$2.1B25%12.2%9%7%
HXLHexcel$1.9B24%11.6%11%9%
KROKronos Worldwide Inc$1.9B21%7.7%11%3%
OECOrion S.A.$1.8B25%10.0%10%3%
IOSPInnospec$1.8B30%9.3%10%6%
LXULSB Industries Inc.$615M5%-2.7%-1%-3%
Group median24%9.6%10%3%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Minerals Technologies Inc. has delivered.

$

Through the cycle, Minerals Technologies Inc. earns about $154M on its 7.4% median owner-earnings margin. This year’s 4.2% margin runs below that; the reported figure may understate a lean year. Normalize, below, values the price on that through-cycle figure rather than the latest year.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25+8%/yr
Owner-earnings growth · ’16→’25−3%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $118M on 31M shares outstanding, per the 10-Q cover, as of 2026-04-22; net debt $639M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Minerals Technologies Inc. (MTX), the owner's record," https://ownerscorecard.com/c/MTX, data as of 2026-07-09.

Manual order: ← MTW its page in the Manual MTZ →

Industry order: ← LXU the Industrial Gases chapter TROX →