Owner Scorecard


← All companies ← PRAA Manual PRCT → ← PRA Insurance — Property & Casualty RDN →

PRCH, Porch Group Inc.

Insurance — Property & Casualty financial Unprofitable

Porch is a leader in the home software-as-a-service space, serving approximately 24 thousand companies across industries essential to the home-buying process—home inspectors, title companies, mortgage providers, and more.

In return, Porch earns commissions and fees for these services.

Latest annual: FY2025 10-K
PRCH · Porch Group Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$482M
+10.2% YoY · 46% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $514M 5-yr avg $364M
Return on assets −1.6% 5-yr avg −8.9%

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~37 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Recurring (82%) and Transactional (7%).
Situation
Unprofitable. No sustained operating profit across the record; an earnings multiple has nothing to rest on. What the record does show is revenue, the gross-margin trajectory, and the burn against the cash on hand.
What moves the needle
The spread on the float and the growth in book value. What decides it: the gap between what the invested reserves earn and what is credited to policyholders, the mortality and fee margins on top, and the scale of the float against equity. Benefits exceed premiums by design, so a P&C combined ratio is the wrong lens; the risks are interest rates and reserve adequacy. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
A life insurer is read on the spread it earns on a large float and the growth in book value, not a combined ratio: benefits exceed premiums by design, since claims fall due decades after the premium and are funded by the investment income on accumulated reserves. The float runs about -5.2× equity, the leverage that magnifies the spread. Whether the spread holds as rates move, and whether the reserves prove adequate, are what the 10-K decides, not an earnings multiple.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Recurring is 82% of revenue, so this is largely a single-line business.

Revenue by product line, FY2025
  • Recurring82%$394M
  • Transactional7%$34M

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2019–2025

realized figures from each filing · older years to the left
2019’192020’202021’212022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$78M$72M$192M$276M$430M$438M$482M$514MRevenueRevenue
——$30M$63M$369M$234M$328M—Premiums written (net)Prem. written
——$14M$46M$227M$253M$297M$323MPremiums earnedPremiums
——$768K$2M$8M$14M$12M$13MInvestment incomeInv. inc.
($103M)($56M)($117M)($156M)($133M)($31M)$27M—Pretax incomePretax
($103M)($54M)($107M)($157M)($134M)($33M)($3M)($13M)Net incomeNet inc.
Cash flow & returns
($29M)($49M)($35M)($18M)$34M($32M)$66M$96MOperating cash flowOp. cash
($30M)($49M)($36M)($20M)$33M($32M)$66M$96MOwner earningsOwner earn.
—-50%-49%-197%————Return on equityROE
—$42K$0$2M$6M$0$0—BuybacksBuybacks
($5M)($11M)($263M)($80M)($56M)($45M)($72M)—Investing cash flowInv. cash
$34M$260M$416M$1M$91M($24M)($22M)—Financing cash flowFin. cash
($57K)$200M$117M($96M)$69M($100M)($28M)—Change in cashΔ cash
Balance sheet
——$5M$24M$76M$48M$41M—Float (net reserves)Float
$48M$268M$1.0B$1.0B$899M$814M$797M$819MTotal assetsAssets
$108M$161M$822M$970M$935M$857M$775M—Total liabilitiesTotal liab.
($60M)$107M$217M$79M($36M)($43M)($25M)($12M)Shareholders’ equityEquity
Per share
31.2M36.4M93.9M97.4M96.1M99.6M104M117MShares out (diluted)Shares
$-3.31$-1.49$-1.14$-1.61$-1.39$-0.33$-0.03$-0.12EPS (diluted)EPS
$-0.96$-1.35$-0.38$-0.21$0.34$-0.32$0.64$0.82Owner earnings / shareOE/sh
$-1.92$2.95$2.31$0.82$-0.37$-0.43$-0.24$-0.10Book value / shareBVPS

The diluted share count moved ×2.58 into 2021 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.

Per-share growththe realized rate an owner's share compounded
6-yr5-yr
Revenue / share+11.0%/yr+18.5%/yr
Capital spending / share−18.9%/yr−10.6%/yr
III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Is it a good business?

  • Not enough data
    Industry peers: median 8%
    What this means

    Net income or equity missing.

  • earned on investments
    Net investment income $12M
    What this means

    What the float and capital earned this year. This is the second engine: an insurer that breaks even on underwriting still wins if the float is large and invested well.

The float and book value

  • -1.7× equity
    Loss and claim reserves, net of reinsurance: $41M, -1.7× equity
    What this means

    Money held against future claims and invested in the meantime. Buffett's insight was that good underwriting makes this float cost less than nothing, a pool of other people's money the owners earn on. Measured here from net loss and claim reserves only; it excludes unearned premiums and funds held, so the true float is somewhat larger than shown. The larger it is against equity, the more that leverage works, for better or worse.

  • the compounding scoreboard
    Equity ($25M) ÷ 104M shares
    What this means

    A life insurer is judged the way Berkshire is, by the growth in book value per share over the years as the spread on the float and the mortality and fee margins compound into equity. This is the level today; the record below shows whether it has grown. Note that reported book value swings with interest rates, which mark the bond portfolio up and down through other comprehensive income.

The reserves

  • Past reserves fell short
    Prior-year development, FY2025: unfavorable (past years strengthened) · record: 2 favorable, 3 unfavorable of 5
    What this means

    Each year an insurer restates what its old accident years actually cost. Persistent favorable development means management reserved honestly and released the cushion; persistent unfavorable development means past profits were overstated by under-reserving — the industry's chronic sin, and the single most tell-tale line an owner can read. Signed as the company files it: negative favorable, positive unfavorable.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$93M
  • Cash & short-term investments$208M
  • Receivables$11M
Current liabilities$65M
  • Debt due within a year$8M
  • Accounts payable$3M
  • Other current liabilities$54M
Current ratio1.45×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.45×stricter: inventory excluded
Cash ratio3.22×strictest: cash alone against what's due
Working capital$29Mthe cushion left after near-term bills
Debt due this year vs. cash$8M due · $208M cash covered by cash on hand, no refinancing forced · both figures from the Jun 30, 2026 balance sheet
Revenue, latest quarter vs. a year ago+11.7%the freshest read on whether the business is still growing
Current ratio, recent quarters0.8× → 1.4×
Deeper floors
Tangible book value($234M)equity stripped of goodwill & intangibles
Net current asset value($706M)Graham's net-net: current assets less all liabilities
Debt incl. operating leases$407M$2M of it operating leases
Deferred revenue$4Mcustomer cash collected before delivery; operating float

From the company's latest filing.

Acquisitions & goodwill

from the balance sheet & the 7-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$222M28% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity—goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$305Mover 7 years since fiscal 2019 buying other businesses, against $6M of capital spent building over the 7-year record

$99M written down across 2 years (2022, 2023): goodwill the company has already conceded it overpaid for, charged against earnings. That is roughly 32% of the cash it put into acquisitions over the span. A write-down costs no cash (the cash went out when the deal was signed), but it is management marking its own past judgment to market.

Beside that spending sits $96M of cumulative amortization of acquired intangibles charged against earnings since fiscal 2019 — the purchase price of past deals, expensed over time.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and amortization summed across the company's full tagged history, write-downs across the 7-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2021Mr. Ehrlichman$1.3M$12.6M($36M)
2022Mr. Ehrlichman$13.6M−$5.1M($20M)
2023Mr. Ehrlichman$4.3M$9.0M$33M
2024Mr. Ehrlichman$12.8M$22.4M($32M)
2025Mr. Ehrlichman$14.5M$36.8M$66M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership27.8%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$29M

    The slice of the business handed to employees in shares in fiscal 2025, 6.0% of revenue, equal to 79.2% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Peers, Insurance — Property & Casualty

The same industry, side by side on the spread-and-book-value lens. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDROEmedian over the recordYield on floatmedian over the recordReturn on assetsmedian over the record
NMIHNMI Holdings Inc.$706M15%—10.0%
JRVRJames River Group Holdings Inc.$688M5%6.8%0.7%
BOWBowhead Specialty Holdings Inc.$552M12%4.9%2.3%
IGICInternational General Insurance Holdings Ltd.$517M8%5.7%4.2%
PRCHPorch Group Inc.$482M-50%3y1.5%3y-14.9%
HIPOHippo Holdings Inc.$469M-43%4.6%-16.2%
ASICAtegrity Specialty Insurance Company Holdings$424M12%2y6.8%2y4.6%2y
ACICAmerican Coastal Insurance Corporation$335M2%4.7%0.3%
Group median—7%4.9%1.5%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

A bank / financial isn't read on an owner-earnings DCF; its economics live on the balance sheet (book value, the return earned on it, and the cash the assets throw off).

Cite: Owner Scorecard, "Porch Group Inc. (PRCH), the owner's record," https://ownerscorecard.com/c/PRCH, data as of 2026-09-28.

Manual order: ← PRAA its page in the Manual PRCT →

Industry order: ← PRA the Insurance — Property & Casualty chapter RDN →