Owner Scorecard


← All companies ← TAL Manual TBBB → ← SWBI Aerospace & Defense TDG →

TATT, TAT Technologies Ltd.

Aerospace & Defense capital-intensive Cyclical

TAT is a leading provider of solutions and services to the commercial and military aerospace and ground defense industries focused mainly on three product areas and services: Thermal Management, Power and Actuation and Maintenance, Repair and Overhaul.

TAT's activities in the area of MRO and OEM of heat transfer solutions include the MRO of heat transfer components and the manufacturing of certain heat transfer solutions.

TAT's Limco subsidiary operates an FAA-certified repair station, which provides heat transfer MRO services for airlines, air cargo carriers, maintenance service centers and the military.

Latest annual: FY2025 20-F · US listing is the ordinary share
TATT · TAT Technologies Ltd.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$178M
+17.0% YoY · 19% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $178M 5-yr avg $121M
Gross margin 25% 5-yr avg 20%
Operating margin 10.6% 5-yr avg 3.4%
ROIC 12% 5-yr avg 5%
Owner-earnings margin 6% 5-yr avg −5%
Free cash flow margin 2% 5-yr avg −11%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Services (71%) and Products (29%).
Situation
Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
What moves the needle
Gross margin has run about 19% and operating margin about 2.7% through the cycle, a thin spread that turns the result on volume and the cost of what it sells far more than on the price it sets. The margin is cyclical, swinging between −5.9% and 11% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Inventory runs near 44% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on the backlog and program execution. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median 0%, above 15% in 0 of 8 years). Owner earnings, the cash-based check, have been thin too. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Services is 71% of revenue, with Products the other meaningful line at 29%.

Revenue by product line, FY2025
  • Services71%$127M
  • Products29%$51M

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMDec 2025
Income statement
$96M$107M$88M$97M$75M$78M$85M$114M$152M$178M$178MRevenueRevenue
20%19%9%16%11%14%19%20%22%25%25%Gross marginGross mgn
$4M$5M($5M)$3M($4M)($4M)($2M)$6M$13M$19M$19MOperating incomeOp. inc.
4.3%5.0%−5.9%2.7%−5.4%−5.2%−2.1%5.3%8.2%10.6%10.6%Operating marginOp. mgn
($4M)$806K($5M)($4M)($2M)$5M$11M$17M$17MNet incomeNet inc.
42%11%2%11%11%Effective tax rateTax rate
Cash flow & returns
$6M$2M$2M$4M$6M($2M)($5M)$2M($6M)$15M$15MOperating cash flowOp. cash
$4M$4M$4M$4M$4M$5M$4M$5M$5M$5M$5MDepreciationDeprec.
$2M($2M)$7M($4M)($7M)($7M)($22M)($7M)($7M)Working capital & otherWC & other
$6M$4M$4M$3M$4M$16M$16M$5M$5M$11M$11MCapexCapex
6.0%3.3%4.9%3.4%5.2%20.8%19.2%4.5%3.4%6.2%6.2%Capex / revenueCapex/rev
$2M($1M)($2M)$324K$2M($7M)($9M)($3M)($11M)$10M$10MOwner earningsOwner earn.
2.0%−1.0%−2.4%0.3%2.7%−9.2%−10.1%−2.5%−7.2%5.5%5.5%Owner earnings marginOE mgn
($181K)($1M)($2M)$324K$2M($19M)($21M)($3M)($11M)$4M$4MFree cash flowFCF
−0.2%−1.0%−2.4%0.3%2.7%−23.7%−24.9%−2.5%−7.2%2.3%2.3%Free cash flow marginFCF mgn
$3M$3M$3MDividends paidDiv. paid
-6%2%-5%-5%-2%6%10%12%12%ROICROIC
-5%1%-7%-5%-2%5%10%10%10%Return on equityROE
Balance sheet
$21M$18M$16M$16M$24M$13M$8M$16M$7M$51M$51MCash & investmentsCash+inv
$22M$26M$19M$20M$11M$14M$16M$20M$30M$33M$33MReceivablesReceiv.
$39M$39M$39M$43M$41M$41M$46M$51M$69M$76M$76MInventoryInvent.
$8M$9M$8M$12M$12M$9M$10M$10M$12M$13M$13MAccounts payablePayables
$52M$55M$50M$52M$40M$46M$51M$61M$86M$96M$96MOperating working capitalOper. WC
$85M$85M$77M$84M$79M$72M$75M$94M$113M$166M$166MCurrent assetsCur. assets
$18M$18M$15M$21M$25M$25M$29M$39M$38M$34M$34MCurrent liabilitiesCur. liab.
4.7×4.8×5.3×4.0×3.2×2.9×2.6×2.4×3.0×4.9×4.9×Current ratioCurr. ratio
$112M$112M$103M$115M$116M$111M$127M$146M$163M$227M$227MTotal assetsAssets
$5M$7M$21M$15M$13M$12M$12MTotal debtDebt
($19M)($6M)$14M($893K)$6M($40M)($40M)Net debt / (cash)Net debt
-16.1×-2.0×3.6×8.5×18.6×18.6×Interest coverageInt. cov.
$84M$85M$80M$77M$76M$91M$112M$176M$176MShareholders’ equityEquity
Per share
8.8M8.9M8.9M8.9M8.9M8.9M8.9M9.1M11.2M12.3M13.0MShares out (diluted)Shares
$10.85$11.96$9.90$10.98$8.49$8.79$9.49$12.53$13.56$14.49$13.71Revenue / shareRev/sh
$-0.50$0.09$-0.60$-0.40$-0.18$0.51$1.00$1.37$1.30EPS (diluted)EPS
$0.21$-0.11$-0.24$0.04$0.23$-0.81$-0.96$-0.31$-0.98$0.80$0.76Owner earnings / shareOE/sh
$-0.02$-0.11$-0.24$0.04$0.23$-2.09$-2.37$-0.31$-0.98$0.33$0.31Free cash flow / shareFCF/sh
$0.34$0.34$0.23Dividends / shareDiv/sh
$0.65$0.40$0.48$0.37$0.44$1.83$1.82$0.56$0.46$0.89$0.84Cap. spending / shareCapex/sh
$9.51$9.62$9.05$8.65$8.48$9.98$9.98$14.36$13.59Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+3.3%/yr+11.3%/yr
Owner earnings / share+15.9%/yr+28.3%/yr
Dividends / share−0.9%/yr (1-yr)−0.9%/yr (1-yr)
Capital spending / share+3.7%/yr+15.2%/yr
Book value / share+6.1%/yr (7-yr)+9.7%/yr

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked.

Share count
12Mpeak FY2025
ROIC
12%low FY2018
Gross margin
25%low FY2018

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$10Mowner earningsvs.$17Mnet incomelow FY2024

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business earned $10M of owner earnings, the operating cash left after the $5M it takes just to hold its position. It put $6M more into growth; free cash flow, after that spending, was $4M.

Reported net income$17M
Owner earnings$10M · 6% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income$17M$11M$5M($2M)($4M)
Depreciation & amortizationnon-cash charge added back+$5M+$5M+$5M+$4M+$5M
Working capital & othertiming of cash in and out, other non-cash items−$7M−$22M−$7M−$7M−$4M
Cash from operations$15M($6M)$2M($5M)($2M)
Maintenance capital expenditurethe spending needed just to hold position and volume−$5M−$5M−$5M−$4M−$5M
Owner earnings$10M($11M)($3M)($9M)($7M)
Growth capital expenditurediscretionary; spent to get bigger, not to stand still−$6M−$13M−$11M
Free cash flow$4M($11M)($3M)($21M)($19M)
Owner-earnings marginowner earnings ÷ revenue6%-7%-3%-10%-9%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the maintenance capital it must spend to hold its position (here about $5M, roughly its depreciation, the rate its assets wear out). The other $6M of its capital spending is growth it chose, not upkeep it owed; charged only with the maintenance it must do, the business earns well more than the year's free cash flow shows.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 20-F · source on SEC EDGAR →

Will it survive?

  • Comfortable
    Operating income $19M ÷ interest expense $1M
    What this means

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.

  • Net cash
    Cash $51M − debt $12M
    What this means

    Cash and short-term investments exceed every dollar of debt by $40M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 69 + DIO 206 − DPO 35 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Below average through the cycle
    8-yr median, range -6%–12%; 12% latest = NOPAT $17M ÷ invested capital $137M
    Industry peers: median 5%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 8 years (it ran 12% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Positive this year, negative across the cycle
    latest $10M = operating cash $15M − maintenance capex $5M (positive this year), after an earlier loss stretch (10-yr median -2%)
    Industry peers: median -1%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 6% of revenue this year, a -2% median across 10 years. It chose to put $6M more into growth, so free cash flow this year was $4M — the gap is investment, not weakness.

  • Mostly cash-backed
    Cash from ops $15M ÷ net income $17M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Reinvests most of it
    Dividends + buybacks $3M ÷ Owner Earnings $10M
    What this means

    Of $10M Owner Earnings, $3M (30%) went back to shareholders, $3M dividends, $0 buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 2.15×
    Expanding
    Capex $11M ÷ depreciation $5M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 2 of 5 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $178M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 4.89×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $12M vs $132M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (8-yr record) · 4 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Miss
    Uninterrupted dividends · 2 of 10 yrs
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth
    Earnings +33% over the record ·
    What this means

    Earnings were negative early in the record, a growth rate isn't meaningful.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $0.84/share (latest year $1.30), the averaged base the calculator's gate runs on, and book value is $13.59/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 4 of 8
    What this means

    Lost money in 4 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 6 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 1% → 8% (3-yr avg ends)

    In the filing’s words The margin widened even though the filing names price competition — the gain came from volume or cost, not pricing power. Read where.

    What this means

    Through the cycle the operating margin widened — about 1% early to 8% lately, median 3% — pricing power intact or improving.

  • Reinvestment, incremental ROIC 25%
    What this means

    Every extra dollar the business reinvested came back at a high incremental return — the lens GBM read for a moat that reinvests rather than merely harvests. The record and the 10-K are where you check whether the rate holds.

  • Worst year 2018 · −5.9% op. margin
    What this means

    Operations went underwater in 2018, understand why before trusting the good years.

  • Share count +3.7%/yr
    What this means

    The share count is rising, dilution works against you on a per-share basis.

  • Dividend record paid
    What this means

    Paid a dividend in 2 of the years on record.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Dec 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$166M
  • Cash & short-term investments$51M
  • Receivables$33M
  • Inventory$76M
  • Other current assets$6M
Current liabilities$34M
  • Debt due within a year$2M
  • Accounts payable$13M
  • Other current liabilities$19M
Current ratio4.89×all current assets ÷ what's due · Graham looked for 2×
Quick ratio2.67×stricter: inventory excluded
Cash ratio1.51×strictest: cash alone against what's due
Working capital$132Mthe cushion left after near-term bills
Debt due this year vs. cash$2M due · $51M cash covered by cash on hand, no refinancing forced · both figures from the Dec 31, 2025 balance sheet
Deeper floors
Tangible book value$175Mequity stripped of goodwill & intangibles
Net current asset value$116MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$13M$1M of it operating leases
Deferred revenue$6Mcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated $24M of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.

  • Reinvested$74M · 310%
  • Dividends$6M · 25%
  • Returned to owners$6M

    $6M as dividends and $0 as buybacks.

  • Source of funding−$56M

    Reinvestment and shareholder returns ran $56M beyond the operating cash the business generated, so the gap was financed off the balance sheet.

  • Net change in share count47.0%

    The diluted count rose from 9M to 13M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.

  • Dividend record$0.34/sh

    Paid in 2 of the years on record, the per-share dividend shrinking about 1% a year. It was never cut over the span.

  • Return on what it retained−7%

    Of the earnings it kept rather than paid out ($13M over the span), annual owner earnings (first three years vs last three) fell $888K, so each retained $1 gave back about 0.07 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Inverting the record

Invert: instead of why TAT Technologies Ltd. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

1 of the 4 tests turned up something to look into; the other 3 came back clean.

  • Look hereDid the share count rise anyway?47.0%

    Diluted shares grew 47.0% over 2016–2025. Owners were diluted on net; each share owns less of the business than it did. Read the buyback line beside this one, not on its own.

And these came back clean
  • Is it less profitable than it was?
  • Did reported profit become cash?
  • Did receivables and inventory outpace sales?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

Peers, Aerospace & Defense

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
DCODucommun Incorporated$825M21%5.3%5%2%
LOARLoar Holdings Inc.$496M49%21.8%5%
KRMNKarman Holdings Inc.$472M38%16.4%10%-4%
RDWRedwire Corporation$335M18%-51.0%-59%-22%
MCFTMasterCraft Boat Holdings Inc.$284M26%14.7%37%10%
TATTTAT Technologies Ltd.$178M19%3.5%0%-2%
FLYFirefly Aerospace Inc.$160M19%-238.8%-30%-178%
PKEPark Aerospace Corp.$73M31%15.1%6%8%
Group median24%10.0%5%-2%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the US price, in dollars: the NYSE/Nasdaq quote you hold. TAT Technologies Ltd.'s US listing is the ordinary share itself. The record tables elsewhere on this page remain as filed.

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what TAT Technologies Ltd. has delivered.

$
Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth, delivered
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Free cash flow $4M on 13M shares outstanding, per the 20-F cover, as of 2025-12-31; net cash $40M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. Capex ($11M) runs well above depreciation ($5M), so this is a build-out; Steady-state swaps total capex for maintenance (≈ depreciation), lifting the base to about $10M, the cash it would throw off if it stopped expanding. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "TAT Technologies Ltd. (TATT), the owner's record," https://ownerscorecard.com/c/TATT, data as of 2026-07-09.

Manual order: ← TAL its page in the Manual TBBB →

Industry order: ← SWBI the Aerospace & Defense chapter TDG →