Owner Scorecard


← All companies ← WILC Manual WIX → ← WDAY IT Services & Consulting WKEY →

WIT, Wipro Limited

Wipro is one of India's large information-technology services and consulting firms. It sells software development, systems and infrastructure work, and the running of clients' back-office processes to big companies across several continents, staffing the work with a large, mostly offshore workforce and billing clients for that effort. It is an asset-light, people business: the payroll is the main cost, and the spread between what it bills and what it pays its workers is the profit.

Leveraging our consulting-led approach and the Wipro Intelligence unified suite of AI-powered platforms, solutions and transformative offerings, we help clients realize their boldest ambitions to build intelligent and sustainable businesses.

With over 240,000 employees and business partners across six continents, we deliver on the promise of helping our customers, colleagues, and communities thrive in an ever-changing world.

Latest annual: FY2025 20-F · figures as filed, in INR
WIT · Wipro Limited
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
₹890.9B
−0.7% YoY · 8% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue ₹890.9B 5-yr avg ₹820.7B
Gross margin 31% 5-yr avg 30%
Operating margin 17.0% 5-yr avg 17.0%
ROIC 15% 5-yr avg 16%
Owner-earnings margin 17% 5-yr avg 16%
Free cash flow margin 17% 5-yr avg 16%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
The question that decides this business is whether outsourced IT work is a franchise or a commodity — whether clients stay because the systems and people are deeply embedded and hard to replace, or shop the work to whoever bills least. The filing names the bad case plainly: margin pressure from competitive pricing. Watch the cost position, which rests on offshore wages whose functional currency is the rupee while much of the business is transacted in foreign currencies, so a swing in either the currency or the labor market moves the spread directly; watch as well how much of the revenue leans on a few large customers. In an asset-light shop the moat, if there is one, would have to come from switching cost and the consulting-led work rather than plant or scale — and the record below holds the margins, the returns on capital, and the balance sheet that show whether it is real.
Is it a good business?
Return on capital has run in the teens (median 15%, above 15% in 2 of 7 years), though buybacks and expensed R&D and brands shrink the capital base, so the figure overstates the underlying economics. The steadier read is owner earnings: roughly 13% of revenue reaches owners as cash, consistently, and customers and suppliers fund the business through negative working capital. Returns like these are solid but short of clear franchise economics; whether they hold is what the 10-K settles, not the multiple.

Drafted from the company's filings and reviewed by hand; every number is shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMMar 2025
Income statement
₹512.4B₹550.4B₹544.9B₹585.8B₹610.2B₹619.4B₹790.9B₹904.9B₹897.6B₹890.9B₹890.9BRevenueRevenue
30%29%29%29%29%32%30%29%30%31%31%Gross marginGross mgn
₹96.9B₹93.9B₹84.3B₹99.9B₹105.7B₹123.1B₹140.3B₹139.6B₹136.1B₹151.3B₹151.3BOperating incomeOp. inc.
18.9%17.1%15.5%17.1%17.3%19.9%17.7%15.4%15.2%17.0%17.0%Operating marginOp. mgn
₹89.1B₹84.9B₹80.1B₹90.0B₹97.2B₹107.9B₹122.2B₹113.5B₹110.5B₹131.4B₹131.4BNet incomeNet inc.
22%23%22%22%20%22%19%23%25%25%25%Effective tax rateTax rate
Cash flow & returns
₹78.9B₹92.8B₹84.2B₹116.3B₹100.6B₹147.6B₹110.8B₹130.6B₹176.2B₹169.4B₹169.4BOperating cash flowOp. cash
₹15.0B₹23.1B₹21.1B₹19.5B₹20.9B₹27.7B₹30.9B₹33.4B₹34.1B₹29.6B₹29.6BDepreciationDeprec.
(₹25.2B)(₹15.2B)(₹17.0B)₹6.8B(₹17.4B)₹11.9B(₹42.3B)(₹16.3B)₹31.7B₹8.5B₹8.5BWorking capital & otherWC & other
₹14.0B₹20.9B₹21.9B₹22.8B₹23.5B₹19.6B₹20.2B₹14.8B₹10.5B₹14.7B₹14.7BCapexCapex
2.7%3.8%4.0%3.9%3.9%3.2%2.5%1.6%1.2%1.7%1.7%Capex / revenueCapex/rev
₹64.9B₹71.9B₹62.4B₹93.5B₹77.1B₹128.0B₹90.6B₹115.8B₹165.7B₹154.7B₹154.7BOwner earningsOwner earn.
12.7%13.1%11.4%16.0%12.6%20.7%11.5%12.8%18.5%17.4%17.4%Owner earnings marginOE mgn
₹64.9B₹71.9B₹62.4B₹93.5B₹77.1B₹128.0B₹90.6B₹115.8B₹165.7B₹154.7B₹154.7BFree cash flowFCF
12.7%13.1%11.4%16.0%12.6%20.7%11.5%12.8%18.5%17.4%17.4%Free cash flow marginFCF mgn
₹35.5B₹8.7B₹5.4B₹4.5B₹5.7B₹5.5B₹5.5B₹32.8B₹5.2B₹62.8B₹62.8BDividends paidDiv. paid
₹25.0B₹110.3B₹105.3B₹95.2B₹0₹0₹145.2B₹0BuybacksBuybacks
15%14%18%19%14%14%15%15%ROICROIC
19%16%17%16%17%20%19%15%15%16%16%Return on equityROE
11%15%15%15%16%19%18%10%14%8%8%Retained to equityRetained/eq
Balance sheet
₹99.0B₹344.7B₹294.0B₹379.2B₹334.1B₹345.5B₹345.5B₹401.1B₹408.1B₹533.4B₹533.4BCash & investmentsCash+inv
₹94.8B₹101.0B₹100.5B₹104.5B₹94.3B₹115.2B₹126.3B₹115.5B₹117.7B₹117.7BReceivablesReceiv.
₹3.9B₹3.4B₹4.0B₹1.9B₹1.1B₹1.3B₹1.2B₹907M₹694M₹694MInventoryInvent.
₹65.5B₹68.1B₹88.3B₹78.1B₹76.5B₹94.5B₹89.1B₹88.6B₹88.3B₹88.3BAccounts payablePayables
₹33.3B₹36.2B₹16.1B₹28.2B₹18.9B₹22.1B₹38.5B₹27.8B₹30.2B₹30.2BOperating working capitalOper. WC
₹538.9B₹506.2B₹571.9B₹519.9B₹523.2B₹620.8B₹661.1B₹650.7B₹777.8B₹777.8BCurrent assetsCur. assets
₹229.5B₹213.5B₹214.3B₹216.4B₹230.0B₹308.3B₹267.8B₹252.5B₹286.3B₹286.3BCurrent liabilitiesCur. liab.
2.3×2.4×2.7×2.4×2.3×2.0×2.5×2.6×2.7×2.7×Current ratioCurr. ratio
₹102.0B₹125.8B₹117.6B₹117.0B₹131.0B₹139.1B₹247.0B₹308.0B₹316.0B₹325.0B₹325.0BGoodwillGoodwill
₹793.5B₹760.6B₹833.2B₹817.1B₹831.4B₹1.08T₹1.18T₹1.15T₹1.29T₹1.29TTotal assetsAssets
₹19.6B₹45.3B₹28.4B₹4.8B₹7.5B₹56.5B₹61.3B₹62.3B₹64.0B₹64.0BTotal debtDebt
(₹325.1B)(₹248.8B)(₹350.9B)(₹329.3B)(₹338.0B)(₹289.0B)(₹339.8B)(₹345.8B)(₹469.5B)(₹469.5B)Net debt / (cash)Net debt
18.0×15.8×14.5×13.5×14.4×24.2×26.3×13.9×10.8×10.2×10.2×Interest coverageInt. cov.
₹467.4B₹520.3B₹482.9B₹568.1B₹557.5B₹553.1B₹658.2B₹781.2B₹749.9B₹828.3B₹828.3BShareholders’ equityEquity
Per share
9.83B12.95B12.67B12.01B11.67B11.30B10.93B10.95B10.58B10.46B10.46BShares out (diluted)Shares
₹52.15₹42.49₹43.02₹48.76₹52.31₹54.82₹72.34₹82.60₹84.87₹85.20₹85.20Revenue / shareRev/sh
₹9.07₹6.55₹6.32₹7.49₹8.33₹9.55₹11.18₹10.36₹10.44₹12.56₹12.56EPS (diluted)EPS
₹6.61₹5.55₹4.92₹7.79₹6.61₹11.33₹8.29₹10.57₹15.67₹14.79₹14.79Owner earnings / shareOE/sh
₹6.61₹5.55₹4.92₹7.79₹6.61₹11.33₹8.29₹10.57₹15.67₹14.79₹14.79Free cash flow / shareFCF/sh
₹3.61₹0.67₹0.43₹0.37₹0.49₹0.48₹0.50₹3.00₹0.49₹6.00₹6.00Dividends / shareDiv/sh
₹1.42₹1.61₹1.73₹1.90₹2.01₹1.73₹1.84₹1.35₹0.99₹1.41₹1.41Cap. spending / shareCapex/sh
₹47.56₹40.17₹38.13₹47.28₹47.78₹48.95₹60.20₹71.31₹70.90₹79.21₹79.21Book value / shareBVPS

Share counts before 2023 are restated ×2 for a stock split, so per-share figures sit on one basis.

Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+5.6%/yr+10.2%/yr
Owner earnings / share+9.4%/yr+17.5%/yr
EPS+3.7%/yr+8.6%/yr
Dividends / share+5.8%/yr+65.2%/yr
Capital spending / share−0.1%/yr−6.9%/yr
Book value / share+5.8%/yr+10.6%/yr

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked. Share counts on the current split basis.

Share count
10.5Bpeak FY2017
ROIC
15%low FY2018
Gross margin
31%low FY2020

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

₹154.7Bowner earningsvs.₹131.4Bnet incomelow FY2018

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned ₹131.4B of profit into ₹154.7B of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

Reported net income₹131.4B
Owner earnings₹154.7B · 17% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income₹131.4B₹110.5B₹113.5B₹122.2B₹107.9B
Depreciation & amortizationnon-cash charge added back+₹29.6B+₹34.1B+₹33.4B+₹30.9B+₹27.7B
Working capital & othertiming of cash in and out, other non-cash items+₹8.5B+₹31.7B−₹16.3B−₹42.3B+₹11.9B
Cash from operations₹169.4B₹176.2B₹130.6B₹110.8B₹147.6B
Capital expenditurecash put back in to keep running and to grow−₹14.7B−₹10.5B−₹14.8B−₹20.2B−₹19.6B
Owner earnings₹154.7B₹165.7B₹115.8B₹90.6B₹128.0B
Owner-earnings marginowner earnings ÷ revenue17%18%13%11%21%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 20-F · source on SEC EDGAR →

Will it survive?

  • Comfortable
    Operating income ₹151.3B ÷ interest expense ₹14.8B
    What this means

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.

  • Net cash
    Cash ₹122.0B + ST investments ₹411.5B − debt ₹64.0B
    What this means

    Cash and short-term investments exceed every dollar of debt by ₹469.5B, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Negative, funded by others
    DSO 48 + DIO 0 − DPO 52 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. A negative cycle is a quiet moat: suppliers and customers fund the operation (Buffett's “float”), the company grows on other people's money.

Is it a good business?

  • Solid through the cycle
    7-yr median, range 14%–19%; 15% latest = NOPAT ₹114.1B ÷ invested capital ₹770.3B
    Industry peers: median 21%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 7 years (it ran 15% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    10-yr median margin, range 11%–21%; latest ₹154.7B = operating cash ₹169.4B − maintenance capex ₹14.7B
    Industry peers: median 31%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 17% of revenue this year, a 13% median across 10 years.

  • Cash-backed
    Cash from ops ₹169.4B ÷ net income ₹131.4B
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returns about half
    Dividends + buybacks ₹62.8B ÷ Owner Earnings ₹154.7B
    What this means

    Of ₹154.7B Owner Earnings, ₹62.8B (41%) went back to shareholders, ₹62.8B dividends, ₹0 buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 0.50×
    Harvesting
    Capex ₹14.7B ÷ depreciation ₹29.6B
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 5 of 5 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size
    Revenue ≥ $2B (a dollar floor) · ₹890.9B
    What this means

    Big enough to weather a storm. Graham's floor is a dollar figure — about $2B of revenue as a conservative modern stand-in. This company reports in its home currency and we carry no exchange rate, so we show the figure and leave the size bar for you to apply rather than convert it with a number we don't have.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.72×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · ₹64.0B vs ₹491.5B WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Pass
    A profit every year (10-yr record) · no losses
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Pass
    Uninterrupted dividends · paid every year (10)
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Pass
    Earnings +33% over the record · +40%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are ₹11.29/share (latest year ₹12.52), the averaged base the calculator's gate runs on, and book value is ₹78.97/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 10 of 10
    What this means

    Never lost money over the record, the earnings stability Graham insisted on.

  • Return on capital ≥ 15% 4 of 9 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 17% → 16% (3-yr avg ends)
    What this means

    Through the cycle the operating margin held roughly steady — about 17% early, 16% lately, median 17%.

  • Reinvestment, incremental ROIC 13%
    What this means

    Reinvested capital came back at only a modest incremental return — near the cost of capital, where extra growth adds little per dollar. The record shows whether it is a soft stretch or a thinning moat.

  • Owner earnings growth +10%/yr
    What this means

    Owner earnings grew about 10% a year over the record.

  • Worst year 2024 · 15.2% op. margin
    What this means

    Stayed profitable even in its hardest year, the resilience that survives recessions.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

Does AI threaten the moat?

Elevated contestability

The product is software or information, the very thing capable AI now produces more cheaply, so the moat is more contestable than the record alone implies.

In its own filing A competitive risk, new this year

Its FY2026 10-K names artificial intelligence as a competitive threat, in language that was not in the prior year's filing.

“We compete with large global consulting firms; software and service providers, including specialized, niche and fast growing companies; AI-native companies and with the internal IT departments of large enterprises, including global capability centers.”

AI has collapsed the cost of building a capable substitute for the very thing this business sells. When a credible alternative can be assembled for a fraction of the incumbent's price, it is pricing power that erodes first, not revenue tomorrow. The live question is whether the moat survives that, not whether it held in the past. Whether that question is answerable at all is yours to decide, against your own circle of competence.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Mar 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets₹777.8B
  • Cash & short-term investments₹533.4B
  • Receivables₹117.7B
  • Inventory₹694M
  • Other current assets₹125.9B
Current liabilities₹286.3B
  • Accounts payable₹88.3B
  • Other current liabilities₹198.0B
Current ratio2.72×all current assets ÷ what's due · Graham looked for 2×
Quick ratio2.71×stricter: inventory excluded
Cash ratio1.86×strictest: cash alone against what's due
Working capital₹491.5Bthe cushion left after near-term bills
Deeper floors
Tangible book value₹475.8Bequity stripped of goodwill & intangibles
Net current asset value₹321.7BGraham's net-net: current assets less all liabilities
Debt incl. operating leases₹94.2B₹30.2B of it operating leases
Deferred revenue₹20.1Bcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated ₹1.21T of operating cash; how management split it reads as a cash builder, a large share of cash simply built up on the balance sheet.

  • Reinvested₹182.8B · 15%
  • Dividends₹171.5B · 14%
  • Buybacks₹481.0B · 40%
  • Retained (debt / cash)₹372.1B · 31%
  • Returned to owners₹652.5B

    64% of the owner earnings the business produced over the span, ₹171.5B as dividends and ₹481.0B as buybacks.

  • Source of fundingOperating cash

    Operating cash covered reinvestment and returns; over the span cash and short-term investments rose ₹434.4B.

  • Average price paid for buybacks

    Buybacks ran ₹481.0B over the span, but the filings don't tag the share count needed to deduce the average price paid.

  • Net change in share count6.4%

    The diluted count rose from 9826M to 10457M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.

  • Dividend record₹6.00/sh

    Paid in 10 of the years on record, the per-share dividend growing about 6% a year. It was cut at least once along the way.

  • Return on what it retained21%

    Of the earnings it kept rather than paid out (₹374.2B over the span), annual owner earnings (first three years vs last three) grew ₹79.0B, so each retained ₹1 added about 0.21 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Acquisitions & goodwill

from the balance sheet & the 10-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles₹352.5B27% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity39%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring₹0over 10 years buying other businesses, against ₹182.8B of capital spent building

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and write-downs summed across the 10-year record, from the company's own filings.

Inverting the record

Invert: instead of why Wipro Limited is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

1 of the 3 tests turned up something to look into; the other 2 came back clean.

  • Look hereDid the share count rise anyway?6.4%

    Diluted shares grew 6.4% over 2016–2025, even as the company spent ₹481.0B on buybacks. The repurchases were outrun by issuance — to staff, in a raise, or in a deal — and the filing says which; owners' slice still shrank. Read the buyback line beside this one, not on its own.

And these came back clean
  • Is it less profitable than it was?
  • Did reported profit become cash?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

Peers, IT Services & Consulting

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
WITWipro Limited₹890.9B30%17.1%15%13%
GOOGAlphabet Inc. Class C Capital Stock$402.8B57%26.4%21%31%
MSFTMicrosoft Corp.$281.7B68%39.3%28%36%
METAMeta Platforms Inc.$201.0B82%40.5%25%45%
CRMSalesforce Inc.$41.5B74%3.7%3%22%
XYZBlock Inc.$24.2B34%-0.7%-1%4%
ADBEAdobe Inc.$23.8B87%32.2%33%39%
CTSHCognizant$21.1B15.3%18%12%
Group median68%21.7%19%27%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the home-market price, not the US ADR quote. Wipro Limited reports in INR, and every figure here (owner earnings, book value, the share count) is on that INR, ordinary-share basis. Enter the price on the same basis: the local-exchange quote per ordinary share in INR. A US ADR price in dollars bundles the ADR-to-ordinary ratio and the exchange rate, so it will not reconcile with these figures and would throw the multiple off.

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Wipro Limited has delivered.

Wipro Limited’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.

Through the cycle, Wipro Limited earns about ₹115.2B on its 12.9% median owner-earnings margin. This year’s 17.4% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25+10%/yr
Owner-earnings growth · ’16→’25+10%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings ₹154.7B on 10488M shares outstanding, per the 20-F cover, as of 2026-03-31; net cash ₹469.5B. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Wipro Limited (WIT), the owner's record," https://ownerscorecard.com/c/WIT, data as of 2026-07-09.

Manual order: ← WILC its page in the Manual WIX →

Industry order: ← WDAY the IT Services & Consulting chapter WKEY →