← All companies ← WLDSW Manual WPP → ← VOXR Gold & Precious Metals
WPM, WHEATON PRECIOUS METALS CORP.
A metals and mining business, a price-taker on a global commodity.
For further details, see " Description of the Business Principal Product Antamina Mine (Silver) BHP ".
Wheaton enters into (i) precious metal purchase agreements to purchase all or a portion of the precious metals or cobalt production from mines located around the globe for an upfront payment and an additional payment upon the delivery of the precious metal or cobalt, and (ii) royalty agreements (together, "PMPAs").
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- Situation
- Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
- What moves the needle
- Gross margin has run about 53% and operating margin about 47% through the cycle, a wide spread between price and the cost of what it sells — whether that advantage is durable pricing power or a margin that can erode is the question the record is for. The margin is cyclical, swinging between 8.7% and 68% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. The cash cycle has run negative through the cycle (a median of −7 days): the operation is paid before it pays, so working capital releases cash as the business grows rather than tying it up. Read this kind of business on the commodity price and the cost position. On its own account, the filing leans hardest on cyclicality & demand, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has sat near the cost of capital (median 8%). Customers and suppliers fund the business through negative working capital, a structural edge the ratio does not show. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 20-F →Revenue spreads across 7 regions, the largest Brazil at 45%.
- Brazil45%$1.0B
- Peru19%$451M
- Mexico19%$438M
- Canada7%$168M
- Sweden4%$89M
- Portugal3%$79M
- Other2%$50M
From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2016–2025
realized figures from each filing · older years to the left| 2016’16 | 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMDec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $892M | $843M | $794M | $861M | $1.1B | $1.2B | $1.1B | $1.0B | $1.3B | $2.3B | $2.3B | RevenueRevenue |
| 37% | 40% | 37% | 40% | 53% | — | 53% | 56% | 62% | 72% | 72% | Gross marginGross mgn |
| $218M | $74M | $244M | $126M | $520M | $755M | $512M | $505M | $621M | $1.6B | $1.6B | Operating incomeOp. inc. |
| 24.5% | 8.7% | 30.8% | 14.6% | 47.4% | 62.8% | 48.1% | 49.7% | 48.3% | 68.3% | 68.3% | Operating marginOp. mgn |
| $195M | $58M | $427M | $86M | $508M | $755M | $669M | $538M | $529M | $1.5B | $1.5B | Net incomeNet inc. |
| -1% | -2% | 4% | — | -0% | -0% | 0% | 0% | 18% | 13% | 13% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $584M | $539M | $477M | $502M | $765M | $845M | $743M | $751M | $1.0B | $1.9B | $1.9B | Operating cash flowOp. cash |
| $952K | $972K | $1M | $2M | $2M | $2M | — | — | $1M | $1M | $1M | DepreciationDeprec. |
| $388M | $480M | $49M | $414M | $256M | $88M | $74M | $213M | $497M | $432M | $432M | Working capital & otherWC & other |
| $79M | $122M | $133M | $130M | $167M | $218M | $237M | $265M | $279M | $296M | $296M | Dividends paidDiv. paid |
| 5% | 2% | 5% | 2% | 9% | 13% | 8% | 8% | 8% | 18% | 18% | ROICROIC |
| 4% | 1% | 8% | 2% | 9% | 12% | 10% | 8% | 7% | 17% | 17% | Return on equityROE |
| 2% | −1% | 6% | −1% | 6% | 9% | 6% | 4% | 3% | 14% | 14% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $124M | $99M | $76M | $104M | $193M | $226M | $696M | $547M | $818M | $1.2B | $1.2B | Cash & investmentsCash+inv |
| $2M | $3M | $2M | $7M | $6M | $12M | $10M | $10M | $6M | $47M | $47M | ReceivablesReceiv. |
| — | — | — | — | $0 | $9M | $11M | $1M | $0 | — | $0 | InventoryInvent. |
| $18M | $12M | $20M | $12M | $13M | $14M | $13M | $13M | $14M | $23M | $23M | Accounts payablePayables |
| ($16M) | ($9M) | ($18M) | ($5M) | ($7M) | $6M | $8M | ($2M) | ($7M) | $24M | $24M | Operating working capitalOper. WC |
| $128M | $103M | $80M | $155M | $202M | $250M | $720M | $567M | $828M | $1.2B | $1.2B | Current assetsCur. assets |
| $19M | $12M | $29M | $65M | $31M | $30M | $31M | $26M | $30M | $155M | $155M | Current liabilitiesCur. liab. |
| 6.7× | 8.5× | 2.8× | 2.4× | 6.5× | 8.4× | 23.4× | 21.8× | 28.1× | 7.8× | 7.8× | Current ratioCurr. ratio |
| $6.2B | $5.7B | $6.5B | $6.3B | $6.0B | $6.3B | $6.8B | $7.0B | $7.4B | $9.1B | $9.1B | Total assetsAssets |
| ($124M) | ($99M) | ($76M) | ($104M) | ($193M) | ($226M) | ($696M) | ($547M) | ($818M) | ($1.2B) | ($1.2B) | Net debt / (cash)Net debt |
| 9.0× | 2.4× | 5.9× | 2.6× | 31.1× | 129.7× | 91.6× | 91.7× | 111.9× | 274.6× | 274.6× | Interest coverageInt. cov. |
| $4.9B | $4.9B | $5.2B | $5.3B | $5.7B | $6.3B | $6.7B | $7.0B | $7.3B | $8.7B | $8.7B | Shareholders’ equityEquity |
| Per share | |||||||||||
| 430M | 442M | 443M | 446M | 449M | 450M | 452M | 453M | 453M | 454M | 454M | Shares out (diluted)Shares |
| $2.07 | $1.91 | $1.79 | $1.93 | $2.44 | $2.67 | $2.36 | $2.24 | $2.83 | $5.10 | $5.10 | Revenue / shareRev/sh |
| $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.68 | $1.48 | $1.19 | $1.17 | $3.24 | $3.24 | EPS (diluted)EPS |
| $0.18 | $0.28 | $0.30 | $0.29 | $0.37 | $0.48 | $0.53 | $0.59 | $0.62 | $0.65 | $0.65 | Dividends / shareDiv/sh |
| $11.48 | $11.09 | $11.66 | $11.94 | $12.74 | $13.88 | $14.88 | $15.43 | $16.01 | $19.15 | $19.16 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +10.5%/yr | +15.9%/yr |
| EPS | +24.4%/yr | +23.4%/yr |
| Dividends / share | +15.2%/yr | +11.9%/yr |
| Book value / share | +5.9%/yr | +8.5%/yr |
The record, charted
FY2016–2025Each measure over its full record; the current point and the worst year marked.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- Can it pay its interest? 274.6×ComfortableOperating income $1.6B ÷ interest expense $6M
What this means
Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.
- Net cash, debt-freeCash $1.2B − debt $0
What this means
Cash and short-term investments exceed every dollar of debt by $1.2B, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Negative, funded by othersDSO 7 + DIO 0 − DPO 13 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. A negative cycle is a quiet moat: suppliers and customers fund the operation (Buffett's “float”), the company grows on other people's money. (Little or no inventory, a services / asset-light model, so the inventory leg is ~0.)
Is it a good business?
- Not enough dataIndustry peers: median 2%
What this means
The filing data didn't include the inputs for this check.
- Not enough dataIndustry peers: median 2%
What this means
The filing data didn't include the inputs for this check.
- Cash-backedCash from ops $1.9B ÷ net income $1.5B
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Not enough data
What this means
The filing data didn't include the inputs for this check.
- Investing or harvesting? —Not enough data
What this means
The filing data didn't include the inputs for this check.
Graham’s defensive tests · 5 of 5 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size PassRevenue ≥ $2B · $2.3B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 7.78×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Earnings stability PassA profit every year (10-yr record) · no losses
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record PassUninterrupted dividends · paid every year (10)
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth PassEarnings +33% over the record · +273%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $1.86/share (latest year $3.24), the averaged base the calculator's gate runs on, and book value is $19.14/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2016–2025
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 10 of 10
What this means
Never lost money over the record, the earnings stability Graham insisted on.
- Operating margin 21% → 55% (3-yr avg ends)
What this means
Through the cycle the operating margin widened — about 21% early to 55% lately, median 47% — pricing power intact or improving.
- Worst year 2017 · 8.7% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Share count +0.6%/yr
What this means
Roughly flat share count, little dilution, little buyback.
- Dividend record rising
What this means
Paid and raised the dividend across the record, the continuity Graham prized.
Does AI threaten the moat?
Low contestabilityThe moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.
The filing raises AI among its risks, but in other terms (security, regulation, energy or the like), not as a competitor to its product.
AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of fiscal year-end, Dec 31, 2025Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$1.2B
- Receivables$47M
- Other current assets$4M
- Accounts payable$23M
- Other current liabilities$132M
From the company's latest filing.
Inverting the record
Invert: instead of why WHEATON PRECIOUS METALS CORP. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.
1 of the 3 tests turned up something to look into; the other 2 came back clean.
- Look hereDid receivables and inventory outpace sales?0% → 2% of sales
Receivables and inventory grew from $2M to $47M while revenue grew 160%: working capital is climbing faster than sales (0% of revenue then, 2% now). That can mean customers paying slower, stock building up, or revenue pulled forward. The filing's cash-flow and receivables notes say which.
- Is it less profitable than it was?
- Did reported profit become cash?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
What an owner would ask, FY2025
read the 10-K →- Which reported numbers are a judgment call?Management names Stock compensation as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Gold & Precious Metals
The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| NEMNewmont Corporation | $22.7B | — | 12.0% | 4% | 19% |
| CLFCleveland-Cliffs | $18.6B | 14% | 8.4% | 16% | 9% |
| SCCOSouthern Copper Corporation | $13.4B | 52% | 41.5% | 18% | 24% |
| WPMWHEATON PRECIOUS METALS CORP. | $2.3B | 53% | 47.7% | 8% | — |
| CDECoeur Mining Inc. | $2.1B | 79% | 4.3% | 2% | 2% |
| MPMP Materials | $224M | — | -10.4% | -4% | -3% |
| MUXMcEwen Inc. | $198M | 77% | -43.0% | -9% | -7% |
| IAUXi-80 Gold Corp. | $95M | — | -177.0% | -15% | -157% |
| Group median | — | 53% | 6.4% | 3% | — |
The price
What a price has to assume.
What the price implies
reverse-DCFEnter the US price, in dollars: the NYSE/Nasdaq quote you hold. WHEATON PRECIOUS METALS CORP.'s US listing is the ordinary share itself. The record tables elsewhere on this page remain as filed.
WHEATON PRECIOUS METALS CORP. is profitable, but its owner-earnings base could not be formed from this filing’s tagged data (operating cash flow or capital spending is missing), so the owner-earnings reverse-DCF has no base to grow. We read the price from both ends instead: type a price to see the profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.
Revenue, delivered12%/yr’20→’25
Enter a price to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.
Manual order: ← WLDSW its page in the Manual WPP →
Industry order: ← VOXR the Gold & Precious Metals chapter