Owner Scorecard


← All companies ← HERE Manual HITI → ← GFS Semiconductors ICG →

HIMX, Himax Technologies Inc.

Semiconductors asset-light Cyclical

We are a leading global fabless semiconductor solution provider dedicated to display imaging processing technologies.

Our display driver ICs and timing controllers have been adopted at scale across multiple industries worldwide including TVs, PC monitors, laptops, mobile phones, tablets, automotive, ePaper devices, industrial displays, among others.

Our industry-leading WiseEye Ultralow Power AI Sensing technology which incorporates Himax proprietary ultralow power AI processor, always-on CMOS image sensor, and CNN-based AI algorithm has been widely deployed in consumer electronics and AIoT applications.

Latest annual: FY2025 20-F · 1 ADS = 2 ordinary shares
HIMX · Himax Technologies Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$832M
−8.2% YoY · −1% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $832M 5-yr avg $1.1B
Gross margin 31% 5-yr avg 36%
Operating margin 5.3% 5-yr avg 14.8%
ROIC 4% 5-yr avg 27%
Owner-earnings margin 14% 5-yr avg 14%
Free cash flow margin 14% 5-yr avg 14%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Driver IC (80%) and Non-driver products (20%).
Situation
Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
What moves the needle
Gross margin has run about 28% and operating margin about 5.3% through the cycle, a spread the cycle sets more than the company does. The margin is cyclical, swinging between −2.7% and 35% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Inventory runs near 21% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on process leadership and the capex cycle. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median 6%, above 15% in 3 of 9 years). The steadier read is owner earnings: roughly 11% of revenue reaches owners as cash, though it swings. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Driver IC is 80% of revenue, with Non-driver products the other meaningful line at 20%.

Revenue by product line, FY2025
  • Driver IC80%$666M
  • Non-driver products20%$166M
By geographyChina74%Taiwan15%South Korea6%Americas3%Japan2%Others1%Mexico1%

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2017–2025

realized figures from each filing · older years to the left
2017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMDec 2025
Income statement
$685M$724M$672M$887M$1.5B$1.2B$945M$907M$832M$832MRevenueRevenue
24%23%21%25%48%41%28%30%31%31%Gross marginGross mgn
$8M$3M($18M)$58M$545M$258M$43M$68M$44M$44MOperating incomeOp. inc.
1.2%0.5%−2.7%6.5%35.2%21.4%4.6%7.5%5.3%5.3%Operating marginOp. mgn
$28M$9M($14M)$47M$437M$237M$51M$80M$44M$44MNet incomeNet inc.
14%10%20%20%15%-3%18%18%Effective tax rateTax rate
Cash flow & returns
$29M$4M$8M$103M$388M$83M$153M$116M$140M$140MOperating cash flowOp. cash
$17M$20M$24M$24M$21M$21M$20M$22M$23M$23MDepreciationDeprec.
($15M)($25M)($3M)$32M($70M)($175M)$82M$14M$74M$74MWorking capital & otherWC & other
$39M$50M$46M$6M$8M$12M$23M$13M$20M$20MCapexCapex
5.7%6.9%6.8%0.7%0.5%1.0%2.5%1.4%2.4%2.4%Capex / revenueCapex/rev
$13M($16M)($17M)$97M$381M$71M$129M$103M$120M$120MOwner earningsOwner earn.
1.9%−2.3%−2.5%10.9%24.6%5.9%13.7%11.3%14.4%14.4%Owner earnings marginOE mgn
($10M)($46M)($38M)$97M$381M$71M$129M$103M$120M$120MFree cash flowFCF
−1.4%−6.3%−5.7%10.9%24.6%5.9%13.7%11.3%14.4%14.4%Free cash flow marginFCF mgn
$41M$17M$0$4K$47M$218M$84M$51M$65M$65MDividends paidDiv. paid
$0$0$832K$5MBuybacksBuybacks
2%1%-4%16%81%33%6%10%6%4%ROICROIC
6%2%-3%10%50%27%6%9%5%5%Return on equityROE
−3%−2%−3%10%45%2%−4%3%−2%−2%Retained to equityRetained/eq
Balance sheet
$138M$106M$101M$185M$336M$222M$192M$218M$258M$258MCash & investmentsCash+inv
$93M$88M$85M$122M$210M$109M$91M$90M$70M$70MReceivablesReceiv.
$150M$163M$144M$109M$199M$371M$217M$159M$153M$153MInventoryInvent.
$102M$251M$229M$230M$409M$480M$309M$248M$223M$83MOperating working capitalOper. WC
$699M$654M$605M$694M$1.2B$1.3B$1.2B$1.2B$1.3B$1.3BCurrent assetsCur. assets
$327M$391M$381M$352M$601M$694M$709M$707M$800M$800MCurrent liabilitiesCur. liab.
2.1×1.7×1.6×2.0×2.0×1.9×1.7×1.7×1.6×1.6×Current ratioCurr. ratio
$28M$28M$28M$28M$28M$28M$28M$28M$28M$28MGoodwillGoodwill
$802M$837M$818M$910M$1.6B$1.7B$1.6B$1.6B$1.7B$1.7BTotal assetsAssets
$138M$184M$184MTotal debtDebt
($23K)$78M($74M)Net debt / (cash)Net debt
9.5×2.7×-7.9×34.0×507.5×92.6×7.1×17.0×12.6×12.6×Interest coverageInt. cov.
$467M$447M$433M$480M$870M$893M$857M$890M$893M$893MShareholders’ equityEquity
Per share
345M345M345M346M349M349M349M350M349M344MShares out (diluted)Shares
$1.99$2.10$1.95$2.57$4.43$3.44$2.71$2.59$2.38$2.42Revenue / shareRev/sh
$0.08$0.02$-0.04$0.14$1.25$0.68$0.15$0.23$0.13$0.13EPS (diluted)EPS
$0.04$-0.05$-0.05$0.28$1.09$0.20$0.37$0.29$0.34$0.35Owner earnings / shareOE/sh
$-0.03$-0.13$-0.11$0.28$1.09$0.20$0.37$0.29$0.34$0.35Free cash flow / shareFCF/sh
$0.12$0.05$0.00$0.00$0.14$0.62$0.24$0.14$0.19$0.19Dividends / shareDiv/sh
$0.11$0.14$0.13$0.02$0.02$0.03$0.07$0.04$0.06$0.06Cap. spending / shareCapex/sh
$1.35$1.29$1.25$1.39$2.49$2.55$2.45$2.55$2.56$2.60Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
8-yr5-yr
Revenue / share+2.3%/yr−1.5%/yr
Owner earnings / share+32.2%/yr+4.2%/yr
EPS+5.8%/yr−1.6%/yr
Dividends / share+5.7%/yr+593.8%/yr
Capital spending / share−8.2%/yr+28.1%/yr
Book value / share+8.3%/yr+13.0%/yr

The record, charted

FY2016–2025

Each measure over its full record; the current point and the worst year marked.

Share count
349Mpeak FY2024
ROIC
6%low FY2019
Gross margin
31%low FY2019

Owner earnings vs. net income

Owner earningsNet income

The accountant's number, and the cash an owner can take; the gap is the tell.

$120Mowner earningsvs.$44Mnet incomelow FY2019

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned $44M of profit into $120M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

Reported net income$44M
Owner earnings$120M · 14% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income$44M$80M$51M$237M$437M
Depreciation & amortizationnon-cash charge added back+$23M+$22M+$20M+$21M+$21M
Working capital & othertiming of cash in and out, other non-cash items+$74M+$14M+$82M−$175M−$70M
Cash from operations$140M$116M$153M$83M$388M
Capital expenditurecash put back in to keep running and to grow−$20M−$13M−$23M−$12M−$8M
Owner earnings$120M$103M$129M$71M$381M
Owner-earnings marginowner earnings ÷ revenue14%11%14%6%25%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 20-F · source on SEC EDGAR →

Will it survive?

  • Comfortable
    Operating income $44M ÷ interest expense $3M
    What this means

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.

  • Net cash
    Cash $258M − debt $184M
    What this means

    Cash and short-term investments exceed every dollar of debt by $74M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Tight
    DSO 31 + DIO 96 − DPO 88 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Below average through the cycle
    10-yr median, range -4%–81%; 4% latest = NOPAT $36M ÷ invested capital $820M
    Industry peers: median 4%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 4% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    9-yr median margin, range -2%–25%; latest $120M = operating cash $140M − maintenance capex $20M
    Industry peers: median 14%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 14% of revenue this year, a 11% median across 9 years.

  • Cash-backed
    Cash from ops $140M ÷ net income $44M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returns about half
    Dividends + buybacks $69M ÷ Owner Earnings $120M
    What this means

    Of $120M Owner Earnings, $69M (58%) went back to shareholders, $65M dividends, $5M buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 0.89×
    Maintaining
    Capex $20M ÷ depreciation $23M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 2 of 6 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $832M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Near
    Current ratio ≥ 2× · 1.58×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $184M vs $466M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Near
    A profit every year (10-yr record) · 1 loss year
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Near
    Uninterrupted dividends · 9 of 10 yrs
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth Pass
    Earnings +33% over the record · +105%
    What this means

    At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $0.17/share (latest year $0.13), the averaged base the calculator's gate runs on, and book value is $2.56/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2017–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 8 of 9
    What this means

    Lost money in 1 year(s), look at what happened there before trusting the average.

  • Operating margin −0% → 6% (3-yr avg ends)

    In the filing’s words The filing ties gains to its own pricing, but names price competition too — pricing power that is real yet contested, not unopposed. The margin shows who is winning.

    What this means

    Through the cycle the operating margin widened — about −0% early to 6% lately, median 5% — pricing power intact or improving.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Worst year 2019 · −2.7% op. margin
    What this means

    Operations went underwater in 2019, understand why before trusting the good years.

  • Share count +0.2%/yr
    What this means

    Roughly flat share count, little dilution, little buyback.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

  • How management talks about it Promotional
    What this means

    The record is compounding, but the filing leans on a promoter’s vocabulary rather than the per-share, return-on-capital terms an owner uses. The results back the talk here; the register is still worth noting.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

In its own filing Raised, but not as a competitor

The filing raises AI among its risks, but in other terms (security, regulation, energy or the like), not as a competitor to its product; it frames AI mainly as a capability.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat, and the company is using it that way.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Dec 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$1.3B
  • Cash & short-term investments$258M
  • Receivables$70M
  • Inventory$153M
  • Other current assets$785M
Current liabilities$800M
  • Debt due within a year$184M
  • Accounts payable$140M
  • Other current liabilities$476M
Current ratio1.58×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.39×stricter: inventory excluded
Cash ratio0.32×strictest: cash alone against what's due
Working capital$466Mthe cushion left after near-term bills
Debt due this year vs. cash$184M due · $258M cash covered by cash on hand, no refinancing forced · both figures from the Dec 31, 2025 balance sheet
Deeper floors
Tangible book value$863Mequity stripped of goodwill & intangibles
Net current asset value$432MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$188M$4M of it operating leases
Deferred revenue$3Mcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated $1.1B of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.

  • Reinvested$224M · 20%
  • Dividends$545M · 49%
  • Buybacks$5M · 0%
  • Retained (debt / cash)$333M · 30%
  • Returned to owners$551M

    58% of the owner earnings the business produced over the span, $545M as dividends and $5M as buybacks.

  • Average price paid for buybacks

    Buybacks ran $5M over the span, but the filings don't tag the share count needed to deduce the average price paid.

  • Net change in share count−0.1%

    The diluted count barely moved (345M to 344M): buybacks roughly offset the stock issued to staff.

  • Dividend record$0.19/sh

    Paid in 9 of the years on record, the per-share dividend growing about 12% a year. It was cut at least once along the way.

  • Return on what it retained22%

    Of the earnings it kept rather than paid out ($416M over the span), annual owner earnings (first three years vs last three) grew $93M, so each retained $1 added about 0.22 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Inverting the record

Invert: instead of why Himax Technologies Inc. is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2016–2025.

None of the 3 tests turned up a mark; each came back clean. A clean panel says only that these particular ways of being wrong are not written into the record.

Each test came back clean
  • Is it less profitable than it was?
  • Did the share count rise anyway?
  • Did reported profit become cash?

Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.

Peers, Semiconductors

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
MTSIMACOM Technology Solutions Holdings Inc.$967M52%11.7%4%20%
ICHRIchor Holdings$948M15%5.2%11%4%
ALGMAllegro MicroSystems$890M55%8.1%13%14%
ALABAstera Labs Inc.$853M75%-27.4%14%11%
HIMXHimax Technologies Inc.$832M28%5.3%8%11%
SLABSilicon Laboratories$785M59%3.2%2%17%
RMBSRambus$708M80%11.9%3%44%
AOSLAlpha and Omega Semiconductor Limited$696M26%2.6%3%2%
Group median54%5.3%6%12%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the US price, in dollars: the NYSE/Nasdaq quote you hold. Per the filing's own cover, “American depositary shares, each of which represents two ordinary”; Himax Technologies Inc. reports in USD, so every figure in this tool is stated per ADS so your dollar quote reconciles exactly. The record tables elsewhere on this page remain as filed.

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Himax Technologies Inc. has delivered.

Himax Technologies Inc.’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.

$

Through the cycle, Himax Technologies Inc. earns about $91M on its 10.9% median owner-earnings margin. This year’s 14.4% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.

Base

The assumptions

9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25−16%/yr
Owner-earnings growth · since FY2020+4%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $120M on 174M shares outstanding, per the 20-F cover, as of 2025-12-31; net cash $74M. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Himax Technologies Inc. (HIMX), the owner's record," https://ownerscorecard.com/c/HIMX, data as of 2026-07-09.

Manual order: ← HERE its page in the Manual HITI →

Industry order: ← GFS the Semiconductors chapter ICG →