Owner Scorecard


← All companies ← SPCB Manual SPOT → ← SKY Homebuilders TMHC →

SPHL, Springview Holdings Ltd

Homebuilders capital-intensive UnprofitableDistress / turnaroundNet current asset value

Revenue is New Construction (54%), Reconstruction (29%) and A&A (16%).

Latest annual: FY2025 20-F · figures as filed, in SGD
SPHL · Springview Holdings Ltd
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
S$8M
−11.4% YoY · 3% 3-yr CAGR
Vital signs · TTM, with 4-yr average
Revenue S$8M 4-yr avg S$9M
Gross margin 14% 4-yr avg 22%
Operating margin −31.8% 4-yr avg −3.2%
ROIC −26% 4-yr avg 13%
Owner-earnings margin −26% 4-yr avg −9%
Free cash flow margin −26% 4-yr avg −9%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
A capital-intensive business, run on heavy physical assets that must be kept working and earn a return above what they cost to maintain.
Situation
Unprofitable. No meaningful revenue yet; the record is the cash on hand against the burn. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock. Net current asset value. Current assets alone exceed every liability combined, and the surplus is most of the balance sheet: the shape Graham called a net-net.
What moves the needle
Operating margin has reached 22% at its best but run negative through the cycle (median −13%) on a 14% gross margin — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. The cash cycle has run negative through the cycle (a median of −48 days): the operation is paid before it pays, so working capital releases cash as the business grows rather than tying it up. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median −12%, above 15% in 1 of 3 years). Owner earnings, the cash-based check, have been thin too. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Revenue spreads across 4 lines, the largest New Construction at 54%.

Revenue by product line, FY2025
  • New Construction54%S$4M
  • Reconstruction29%S$2M
  • A&A16%S$1M
  • Other General Contracting Services1%S$60K

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2022–2025

realized figures from each filing · older years to the left
2022’222023’232024’242025’25TTMTTMDec 2025
Income statement
S$7MS$13MS$9MS$8MS$8MRevenueRevenue
28%35%10%14%14%Gross marginGross mgn
S$721KS$3M(S$1M)(S$2M)(S$2M)Operating incomeOp. inc.
10.0%21.9%−12.8%−31.8%−31.8%Operating marginOp. mgn
S$618KS$2M(S$1M)(S$2M)(S$1M)Net incomeNet inc.
15%17%Effective tax rateTax rate
Cash flow & returns
(S$597K)(S$1M)(S$531K)(S$2M)(S$2M)Operating cash flowOp. cash
S$3KS$5KS$4KS$3KS$3KDepreciationDeprec.
(S$1M)(S$4M)S$496KS$310K(S$1M)Working capital & otherWC & other
S$8KS$5KS$5KCapexCapex
0.1%0.0%0.1%Capex / revenueCapex/rev
(S$605K)(S$1M)(S$2M)Owner earningsOwner earn.
−8.4%−10.3%−26.2%Owner earnings marginOE mgn
(S$605K)(S$1M)(S$2M)Free cash flowFCF
−8.4%−10.3%−26.2%Free cash flow marginFCF mgn
78%-12%-26%-26%ROICROIC
128%-16%-34%-15%Return on equityROE
128%−16%−34%−15%Retained to equityRetained/eq
Balance sheet
S$315KS$45KS$197KS$197KReceivablesReceiv.
S$1MS$2MS$833KS$833KAccounts payablePayables
(S$1M)(S$2M)(S$636K)(S$636K)Operating working capitalOper. WC
S$6MS$11MS$10MS$10MCurrent assetsCur. assets
S$3MS$4MS$3MS$3MCurrent liabilitiesCur. liab.
1.8×2.7×3.4×3.4×Current ratioCurr. ratio
S$7MS$12MS$11MS$11MTotal assetsAssets
S$1MS$836KS$577KS$577KTotal debtDebt
S$1MS$836KS$577KS$577KNet debt / (cash)Net debt
16.8×37.4×-10.3×-26.0×-26.0×Interest coverageInt. cov.
(S$522K)S$2MS$6MS$7MS$7MShareholders’ equityEquity
Per share
20.0M20.0M11.4M11.5M11.5MShares out (diluted)Shares
S$0.36S$0.67S$0.77S$0.68S$0.68Revenue / shareRev/sh
S$0.03S$0.12S$-0.09S$-0.21S$-0.09EPS (diluted)EPS
S$-0.03S$-0.07S$-0.18Owner earnings / shareOE/sh
S$-0.03S$-0.07S$-0.18Free cash flow / shareFCF/sh
S$0.00S$0.00S$0.00Cap. spending / shareCapex/sh
S$-0.03S$0.09S$0.56S$0.60S$0.60Book value / shareBVPS

The diluted share count moved ×1/1.75 into 2024 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.

Per-share growththe realized rate an owner's share compounded
3-yr5-yr
Revenue / share+23.6%/yr+23.6%/yr (3-yr)
Capital spending / share−37.1%/yr (1-yr)−37.1%/yr (1-yr)

The record, charted

FY2022–2025

Each measure over its full record; the current point and the worst year marked.

Share count
11Mpeak FY2022
ROIC
−26%low FY2025
Gross margin
14%low FY2024

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2023 the business reported S$2M of profit but (S$1M) of owner earnings: S$4M less than the profit line, taken out by capital spending and the timing of cash.

FY2023FY2022
Reported net incomeS$2MS$618K
Depreciation & amortizationnon-cash charge added back+S$5K+S$3K
Working capital & othertiming of cash in and out, other non-cash items−S$4M−S$1M
Cash from operations(S$1M)(S$597K)
Capital expenditurecash put back in to keep running and to grow−S$5K−S$8K
Owner earnings(S$1M)(S$605K)
Owner-earnings marginowner earnings ÷ revenue-10%-8%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Much of fiscal 2023's profit didn't arrive as operating cash; it sits in “working capital & other” above. That can be a real inventory or timing swing, or profit that doesn't run through operating cash at all: a heavy tax year, equity-method earnings, or investment income booked through investing. For a year like this, owner earnings understates the cash earned; the full cash-flow statement carries the rest.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 20-F · source on SEC EDGAR →
Material weakness in financial controls
“To remediate our identified material weaknesses, we have implemented several measures to improve our internal control over financial reporting, including (i) hiring additional qualified accounting personnel with relevant U.S.”

The figures below are only as sound as the controls that produced them. read the note →

Will it survive?

  • Does not cover its interest
    Operating income (S$2M) ÷ interest expense S$96K
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net debt against an operating loss
    Cash S$0 − debt S$577K
    What this means

    Netting S$0 of cash and short-term investments against S$577K of debt leaves S$577K owed, with no operating profit this year to measure it against — understand that combination before anything else about the company. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Below average through the cycle
    3-yr median, range -26%–78%; -26% latest = NOPAT (S$2M) ÷ invested capital S$7M
    Industry peers: median 11%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 3 years (it ran -26% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Consumes cash
    Owner earnings (S$2M) = operating cash (S$2M) − maintenance capex S$5K
    Industry peers: median 3%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -26% of revenue this year.

  • Loss, and burning cash
    Net income (S$1M) · cash from operations (S$2M)

    In the filing’s words The filing discloses a material weakness in its financial controls — the reported numbers here, and the record built on them, are only as reliable as the controls that produced them.

    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 1.50×
    Expanding
    Capex S$5K ÷ depreciation S$3K
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 2 of 2 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size
    Revenue ≥ $2B (a dollar floor) · S$8M
    What this means

    Big enough to weather a storm. Graham's floor is a dollar figure — about $2B of revenue as a conservative modern stand-in. This company reports in its home currency and we carry no exchange rate, so we show the figure and leave the size bar for you to apply rather than convert it with a number we don't have.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 3.37×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · S$577K vs S$7M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are S$-0.03/share (latest year S$-0.09), the averaged base the calculator's gate runs on, and book value is S$0.60/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2022–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 2 of 4
    What this means

    Lost money in 2 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 1 of 3 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 16% → −22% (2-yr avg ends)
    What this means

    Through the cycle the operating margin slipped — about 16% early to −22% lately, median −13% — competition or costs are biting in.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Worst year 2025 · −31.8% op. margin
    What this means

    Operations went underwater in 2025, understand why before trusting the good years.

  • Share count −16.9%/yr
    What this means

    The share count is shrinking, buybacks are quietly growing your slice of the business.

Does AI threaten the moat?

Low contestability

The moat is physical, regulated or balance-sheet-funded, the kind AI cuts costs within but does not contest.

AI is unlikely to contest a moat that is physical, regulated or balance-sheet-funded; here it reads more as a cost tool than a threat.

Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Dec 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assetsS$10M
  • ReceivablesS$197K
  • Other current assetsS$10M
Current liabilitiesS$3M
  • Debt due within a yearS$218K
  • Accounts payableS$833K
  • Other current liabilitiesS$2M
Current ratio3.37×all current assets ÷ what's due · Graham looked for 2×
Quick ratioinventory untagged this quarter, so withheld rather than shown equal to the current ratio
Cash ratio0.00×strictest: cash alone against what's due
Working capitalS$7Mthe cushion left after near-term bills
Debt due this year vs. cashS$218K due · S$0 cash cash alone won't cover the maturities; it leans on refinancing or operating cash · both figures from the Dec 31, 2025 balance sheet
Deeper floors
Tangible book valueS$7Mequity stripped of goodwill & intangibles
Net current asset valueS$6MGraham's net-net: current assets less all liabilities
Debt incl. operating leasesS$906KS$329K of it operating leases
Deferred revenueS$18Kcustomer cash collected before delivery; operating float

From the company's latest filing.

What an owner would ask, FY2025

read the 10-K →
  • How much of the revenue rides on one buyer?
    ≈S$2M · 20% of revenue on the largest customers (TTM)
    “For the year ended December 31, 2024, three customers accounted for approximately 20%, 19% and 18% of our company's total revenue.”verify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Homebuilders

The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
HOVHovnanian Enterprises Inc.$3.0B1.8%3%7%
IBPInstalled Building Products$3.0B30%9.7%17%7%
GEOGeo Group Inc (The) REIT$2.6B12.2%8%8%
BZHBeazer Homes USA Inc.$2.4B16%3.9%5%3%
GRBKGreen Brick Partners Inc.$2.0B26%15.8%15%-0%
LGIHLGI Homes Inc.$1.7B25%13.3%11%-7%
SDHCSmith Douglas Homes Corp.$971M26%2.4%33%2%
SPHLSpringview Holdings LtdS$8M21%-1.4%-12%-26%
Group median26%6.8%9%2%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the home-market price, not the US ADR quote. Springview Holdings Ltd reports in SGD, and every figure here (owner earnings, book value, the share count) is on that SGD, ordinary-share basis. Enter the price on the same basis: the local-exchange quote per ordinary share in SGD. A US ADR price in dollars bundles the ADR-to-ordinary ratio and the exchange rate, so it will not reconcile with these figures and would throw the multiple off.

Springview Holdings Ltd is profitable, but owner earnings are negative this year because capital spending currently outruns operating cash, a build-out, so the owner-earnings reverse-DCF has no positive base to grow. We read the price from both ends instead: type a price to see the steady-state profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.

S$
The assumptions

Revenue, delivered−2%/yr’22→’25

Enter a price to run it.

Owner earnings it must reach
Margin the price demands
Owner-earnings margin today−26%

Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.

Cite: Owner Scorecard, "Springview Holdings Ltd (SPHL), the owner's record," https://ownerscorecard.com/c/SPHL, data as of 2026-07-09.

Manual order: ← SPCB its page in the Manual SPOT →

Industry order: ← SKY the Homebuilders chapter TMHC →