← All companies ← BKD Manual BKH → ← BBY Specialty Retail BLDR →
BKE, Buckle
Buckle is a retailer of medium to better-priced casual apparel, footwear, and accessories for fashion-conscious men, women, and kids.
As of January 31, 2026, the Company operated 440 retail stores in 42 states throughout the United States under the names "Buckle" and "Buckle Youth."
Buckle markets a wide selection of casual apparel including denims, other casual bottoms, tops, sportswear, outerwear, accessories, and footwear.
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What moves the needle
- Gross margin has run about 49% and operating margin about 19% through the cycle, a solid spread between what it charges and what the product costs to make. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has run high across the record (median 113%, above 15% in 9 of 9 years), though buybacks and expensed R&D and brands shrink the capital base, so the figure overstates the underlying economics. The steadier read is owner earnings: roughly 17% of revenue reaches owners as cash, consistently. Whether these returns reflect real pricing power or an accounting artifact is the judgment the 10-K is for.
Every line is arithmetic on the company's filings, shown in full in the sections below.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2026
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | 2026’26 | TTMTTMMay 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $975M | $913M | $885M | $900M | $901M | $1.3B | $1.3B | $1.3B | $1.2B | $1.3B | $1.3B | RevenueRevenue |
| — | 42% | 41% | 42% | 44% | 50% | 50% | 49% | 49% | 49% | 49% | Gross marginGross mgn |
| 25% | 27% | 28% | 27% | 26% | 25% | 26% | 28% | 29% | 29% | 28% | SG&A / revenueSG&A/rev |
| $153M | $134M | $121M | $131M | $168M | $335M | $328M | $271M | $241M | $261M | $277M | Operating incomeOp. inc. |
| 15.7% | 14.7% | 13.7% | 14.6% | 18.6% | 25.9% | 24.4% | 21.5% | 19.8% | 20.1% | 21.1% | Operating marginOp. mgn |
| $98M | $90M | $96M | $104M | $130M | $255M | $255M | $220M | $195M | $210M | $221M | Net incomeNet inc. |
| 37% | 36% | 25% | 24% | 24% | 25% | 24% | 24% | 24% | 24% | 24% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $149M | $120M | $109M | $131M | $227M | $312M | $242M | $255M | $242M | $251M | $269M | Operating cash flowOp. cash |
| $33M | $31M | $27M | $24M | $21M | $19M | $19M | $21M | $23M | $25M | $26M | DepreciationDeprec. |
| $18M | ($731K) | ($14M) | $2M | $76M | $38M | ($31M) | $14M | $24M | $16M | $22M | Working capital & otherWC & other |
| $32M | $13M | $10M | $7M | $8M | $19M | $30M | $37M | $42M | $45M | $49M | CapexCapex |
| 3.2% | 1.5% | 1.1% | 0.8% | 0.8% | 1.5% | 2.3% | 3.0% | 3.5% | 3.5% | 3.7% | Capex / revenueCapex/rev |
| $117M | $106M | $99M | $123M | $220M | $293M | $224M | $234M | $219M | $226M | $243M | Owner earningsOwner earn. |
| 12.0% | 11.6% | 11.1% | 13.7% | 24.4% | 22.6% | 16.6% | 18.5% | 18.0% | 17.4% | 18.5% | Owner earnings marginOE mgn |
| $117M | $106M | $99M | $123M | $220M | $293M | $212M | $217M | $200M | $206M | $221M | Free cash flowFCF |
| 12.0% | 11.6% | 11.1% | 13.7% | 24.4% | 22.6% | 15.8% | 17.2% | 16.4% | 15.9% | 16.8% | Free cash flow marginFCF mgn |
| $85M | $134M | $98M | $113M | $128M | $348M | $203M | $197M | $198M | $225M | $225M | Dividends paidDiv. paid |
| $0 | $0 | $0 | $68K | $372K | $0 | $0 | — | — | — | — | BuybacksBuybacks |
| 41% | 38% | 41% | 59% | 164% | — | 201% | 142% | 117% | 113% | 109% | ROICROIC |
| 23% | 23% | 24% | 27% | 33% | 81% | 68% | 53% | 46% | 49% | 48% | Return on equityROE |
| 3% | −11% | −1% | −2% | 0% | −30% | 14% | 6% | −1% | −4% | −1% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $265M | $237M | $239M | $249M | $340M | $286M | $294M | $315M | $319M | $307M | $324M | Cash & investmentsCash+inv |
| $8M | $9M | $7M | $3M | $3M | $12M | $13M | $9M | $7M | $11M | $7M | ReceivablesReceiv. |
| $126M | $118M | $125M | $121M | $101M | $102M | $125M | $126M | $121M | $140M | $150M | InventoryInvent. |
| $25M | $29M | $29M | $26M | $43M | $60M | $45M | $46M | $46M | $48M | $61M | Accounts payablePayables |
| $109M | $97M | $103M | $98M | $60M | $54M | $93M | $89M | $82M | $103M | $97M | Operating working capitalOper. WC |
| $386M | $361M | $370M | $379M | $437M | $391M | $423M | $444M | $439M | $448M | $471M | Current assetsCur. assets |
| $99M | $98M | $90M | $173M | $206M | $249M | $226M | $221M | $214M | $237M | $231M | Current liabilitiesCur. liab. |
| 3.9× | 3.7× | 4.1× | 2.2× | 2.1× | 1.6× | 1.9× | 2.0× | 2.1× | 1.9× | 2.0× | Current ratioCurr. ratio |
| $580M | $538M | $527M | $868M | $846M | $781M | $838M | $890M | $913M | $991M | $1.0B | Total assetsAssets |
| ($265M) | ($237M) | ($239M) | ($249M) | ($340M) | ($286M) | ($294M) | ($315M) | ($319M) | ($307M) | ($324M) | Net debt / (cash)Net debt |
| $431M | $391M | $394M | $389M | $397M | $313M | $376M | $413M | $424M | $425M | $459M | Shareholders’ equityEquity |
| Per share | |||||||||||
| 48.3M | 48.4M | 48.6M | 48.8M | 49.0M | 49.4M | 49.6M | 50.0M | 50.3M | 50.7M | 51.0M | Shares out (diluted)Shares |
| $20.20 | $18.88 | $18.21 | $18.44 | $18.39 | $26.21 | $27.10 | $25.24 | $24.20 | $25.60 | $25.78 | Revenue / shareRev/sh |
| $2.03 | $1.85 | $1.97 | $2.14 | $2.66 | $5.16 | $5.13 | $4.40 | $3.89 | $4.14 | $4.34 | EPS (diluted)EPS |
| $2.43 | $2.20 | $2.03 | $2.53 | $4.48 | $5.93 | $4.50 | $4.68 | $4.35 | $4.45 | $4.77 | Owner earnings / shareOE/sh |
| $2.43 | $2.20 | $2.03 | $2.53 | $4.48 | $5.93 | $4.27 | $4.35 | $3.97 | $4.06 | $4.33 | Free cash flow / shareFCF/sh |
| $1.76 | $2.77 | $2.01 | $2.31 | $2.62 | $7.04 | $4.09 | $3.94 | $3.94 | $4.44 | $4.42 | Dividends / shareDiv/sh |
| $0.66 | $0.28 | $0.21 | $0.15 | $0.16 | $0.39 | $0.61 | $0.75 | $0.84 | $0.89 | $0.95 | Cap. spending / shareCapex/sh |
| $8.92 | $8.09 | $8.10 | $7.97 | $8.09 | $6.34 | $7.58 | $8.27 | $8.42 | $8.38 | $9.00 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +2.7%/yr | +6.8%/yr |
| Owner earnings / share | +7.0%/yr | −0.1%/yr |
| EPS | +8.2%/yr | +9.3%/yr |
| Dividends / share | +10.8%/yr | +11.1%/yr |
| Capital spending / share | +3.5%/yr | +41.8%/yr |
| Book value / share | −0.7%/yr | +0.7%/yr |
The record, charted
FY2017–2026Each measure over its full record; the current point and the worst year marked.
Owner earnings vs. net income
Owner earningsNet incomeThe accountant's number, and the cash an owner can take; the gap is the tell.
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business earned $226M of owner earnings, the operating cash left after the $25M it takes just to hold its position. It put $20M more into growth; free cash flow, after that spending, was $206M.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Reported net income | $210M | $195M | $220M | $255M | $255M |
| Depreciation & amortizationnon-cash charge added back | +$25M | +$23M | +$21M | +$19M | +$19M |
| Working capital & othertiming of cash in and out, other non-cash items | +$16M | +$24M | +$14M | −$31M | +$38M |
| Cash from operations | $251M | $242M | $255M | $242M | $312M |
| Maintenance capital expenditurethe spending needed just to hold position and volume | −$25M | −$23M | −$21M | −$19M | −$19M |
| Owner earnings | $226M | $219M | $234M | $224M | $293M |
| Growth capital expenditurediscretionary; spent to get bigger, not to stand still | −$20M | −$19M | −$16M | −$12M | — |
| Free cash flow | $206M | $200M | $217M | $212M | $293M |
| Owner-earnings marginowner earnings ÷ revenue | 17% | 18% | 19% | 17% | 23% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the maintenance capital it must spend to hold its position (here about $25M, roughly its depreciation, the rate its assets wear out). The other $20M of its capital spending is growth it chose, not upkeep it owed; charged only with the maintenance it must do, the business earns well more than the year's free cash flow shows.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- No meaningful interest burdenLittle or no interest expense reported
What this means
Little or no interest expense reported, the business isn't leaning on lenders to operate.
- Net cash, debt-freeCash $249M + ST investments $25M − debt $0
What this means
Cash and short-term investments exceed every dollar of debt by $274M, on net the company owes nothing, and can act from strength when others can't. It also holds $32M in longer-dated marketable securities; counting those, it sits at net cash of $307M. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- TightDSO 3 + DIO 77 − DPO 26 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Not enough dataIndustry peers: median 12%
What this means
The filing data didn't include the inputs for this check.
- High through the cycle10-yr median margin, range 11%–24%; latest $226M = operating cash $251M − maintenance capex $25MIndustry peers: median 5%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 17% of revenue this year, a 17% median across 10 years.
- Cash-backedCash from ops $251M ÷ net income $210M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returns most of itDividends + buybacks $225M ÷ Owner Earnings $226M
What this means
Of $226M Owner Earnings, $225M (100%) went back to shareholders, $225M dividends, $0 buybacks. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.
- Investing or harvesting? 1.78×ExpandingCapex $45M ÷ depreciation $25M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
Graham’s defensive tests · 3 of 5 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size NearRevenue ≥ $2B · $1.3B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity NearCurrent ratio ≥ 2× · 1.89×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Earnings stability PassA profit every year (10-yr record) · no losses
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record PassUninterrupted dividends · paid every year (10)
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth PassEarnings +33% over the record · +121%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $4.04/share (latest year $4.07), the averaged base the calculator's gate runs on, and book value is $8.24/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 10 of 10
What this means
Never lost money over the record, the earnings stability Graham insisted on.
- Operating margin 15% → 20% (3-yr avg ends)
What this means
Through the cycle the operating margin widened — about 15% early to 20% lately, median 19% — pricing power intact or improving.
- Owner earnings growth +8%/yr
What this means
Owner earnings grew about 8% a year over the record.
- Worst year 2019 · 13.7% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Share count +0.6%/yr
What this means
Roughly flat share count, little dilution, little buyback.
- Dividend record rising
What this means
Paid and raised the dividend across the record, the continuity Graham prized.
Does AI threaten the moat?
Moderate contestabilityAI is likely to reshape costs and some products here without clearly contesting or sparing the core moat; how the company itself frames it is the tell.
The question is whether a moat the record shows as durable outlasts a technology that lowers the cost of part of what the firm sells. The durability is read in the record above, the filing's own framing of AI beside it; the industry label decides nothing on its own.
Read from the filing's own risk factors, paired with the industry's structure under its SIC code; the durability is read above, the price below.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, May 2, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$290M
- Receivables$7M
- Inventory$150M
- Other current assets$24M
- Accounts payable$61M
- Other current liabilities$170M
From the company's latest filing.
Lease obligations
the lease note, SEC EDGAR →Debt by another name. What the business owes on the property, aircraft, stores and equipment it rents rather than owns is a fixed claim due on a schedule; added back to the debt, it is the true leverage. That ladder, and what it adds to the debt on the page above.
Lease payments by year, scaled to the largest; “later” is everything beyond year five, shown apart. These are the contractual cash payments, before the interest the filing imputes back out to the balance-sheet liability.
True leverage: debt plus leases
Counting the leases the way Buffett does, the fixed claims on this business come to $384M, of which the leases are 100%, more than the debt itself. The lease wall above and the debt schedule together are the calendar of what must be paid, and when.
Lease ladder read from the ASC 842 tags in the company’s Jan 31, 2026 annual report and reconciled: the yearly buckets sum to the undiscounted total, which less the imputed interest equals the balance-sheet liability; a ladder that doesn’t tie out is withheld.
How the cash was used, 2017–2026
Over the record, the business generated $2.0B of operating cash; how management split it reads as a cash returner, paying most of what it earns straight back to owners.
- Reinvested$244M · 12%
- Dividends$1.7B · 85%
- Buybacks$440K · 0%
- Retained (debt / cash)$64M · 3%
- Returned to owners$1.7B
93% of the owner earnings the business produced over the span, $1.7B as dividends and $440K as buybacks.
- Average price paid for buybacks—
Buybacks ran $440K over the span, but the filings don't tag the share count needed to deduce the average price paid.
- Net change in share count5.7%
The diluted count rose from 48M to 51M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.
- Dividend record$4.44/sh
Paid in 10 of the years on record, the per-share dividend growing about 11% a year. It was cut at least once along the way.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|---|
| 2022 | Dennis H. Nelson | $12.0M | $12.7M | $293M |
| 2023 | Dennis H. Nelson | $11.0M | $14.7M | $224M |
| 2024 | Dennis H. Nelson | $9.8M | $9.2M | $234M |
| 2025 | Dennis H. Nelson | $8.8M | $13.2M | $219M |
| 2026 | Dennis H. Nelson | $11.7M | $12.8M | $226M |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Insider ownership38.4%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
Inverting the record
Invert: instead of why Buckle is a good business, the question is what would make owning it a mistake, and whether those marks are in the record. Disconfirming tests across 2017–2026.
1 of the 4 tests turned up something to look into; the other 3 came back clean.
- Look hereDid the share count rise anyway?5.7%
Diluted shares grew 5.7% over 2017–2026, even as the company spent $440K on buybacks. The repurchases were outrun by issuance — to staff, in a raise, or in a deal — and the filing says which; owners' slice still shrank. Read the buyback line beside this one, not on its own.
- Is it less profitable than it was?
- Did reported profit become cash?
- Did receivables and inventory outpace sales?
Each test is read from the filings and is noisy alone; a flag can mark a cyclical trough or a year of heavy investment as easily as a problem. The filing says which.
What an owner would ask, FY2026
read the 10-K →- Which reported numbers are a judgment call?Management names Revenue recognition, Income taxes, Inventory as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Specialty Retail
The same industry, side by side on owner economics. Each figure is a through-cycle median, so a peak or trough year can’t distort it; the group median at the foot is the line to read each against.
| Company | Revenue | Gross margin | Op. margin | ROIC | Owner earn. margin |
|---|---|---|---|---|---|
| URBNUrban Outfitters | $6.2B | 33% | 7.9% | 16% | 7% |
| AEOAmerican Eagle | $5.5B | 37% | 6.7% | 21% | 5% |
| ANFAbercrombie & Fitch | $5.3B | 73% | 3.5% | 12% | 6% |
| LELands' End Inc. | $1.3B | 42% | 2.9% | 6% | 1% |
| BKEBuckle | $1.3B | 49% | 19.2% | 113% | 17% |
| SCVLShoe Carnival | $1.1B | 33% | 5.6% | 14% | 5% |
| ZUMZZumiez | $929M | 34% | 5.0% | 9% | 5% |
| CTRNCiti Trends Inc. | $820M | 49% | 2.9% | 9% | 2% |
| Group median | — | 40% | 5.3% | 13% | 5% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Buckle has delivered.
Through the cycle, Buckle earns about $221M on its 17.0% median owner-earnings margin. This year’s 17.4% margin runs in line with that. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.55% 10-year Treasury (Jul 15, 2026) + 4.45 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.55%, as of Jul 15, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Free cash flow $221M on 52M shares outstanding, per the 10-Q cover, as of 2026-06-05; net cash $324M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. Capex ($49M) runs well above depreciation ($26M), so this is a build-out; Steady-state swaps total capex for maintenance (≈ depreciation), lifting the base to about $244M, the cash it would throw off if it stopped expanding. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← BKD its page in the Manual BKH →
Industry order: ← BBY the Specialty Retail chapter BLDR →